OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4918$322.0056

Ivy Cosmetics Corp

Personal ProductsVerified

Ivy Cosmetics Corp maintains a strong liquidity position with JPY 577.94 million in cash and equivalents, representing 16.2% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.29, indicating a solid ability to meet short-term obligations. The current ratio of 2.79 further supports this, as it is significantly above the industry median of 1.5 for personal care firms. However, the company's price-to-book ratio of 0.82 suggests that the market values the firm at a discount to its book value, which may reflect concerns about future earnings potential or asset quality. Profitability metrics for Ivy Cosmetics Corp show mixed results. The company reported a net income of JPY 43.01 million, but operating income was negative at JPY -29.61 million, indicating operational challenges. Return on equity (ROE) of 1.74% and return on assets (ROA) of 1.21% are below the industry median of 5.2% and 3.8%, respectively, for personal care firms. Gross profit of JPY 2.07 billion represents 70.5% of revenue, which is in line with the industry average, but the negative operating income suggests inefficiencies in cost management or pricing. The company's revenue is concentrated in a single business segment, as disclosed in its latest financials, with no geographic breakdown provided. This lack of diversification increases exposure to regional economic shifts or regulatory changes. The absence of segment or geographic data limits the ability to assess risk diversification strategies. Growth trajectory appears muted, with no significant revenue growth reported in the latest period. The company's revenue of JPY 2.93 billion is flat compared to the prior year, and no forward-looking guidance is provided in the current financial snapshot. The price-to-earnings ratio of 47.04 is elevated, suggesting that investors are paying a premium for earnings despite the company's current operational losses. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.09 is well below the industry median of 0.4, suggesting a conservative capital structure. However, the negative operating income and low ROE raise concerns about long-term sustainability. No dilution sources were identified in the latest filings, and the company's shares outstanding have remained unchanged. Recent events include the publication of the latest financial snapshot, which shows a decline in operating performance despite positive net income. No material events or regulatory actions were disclosed in the latest filings, and no significant changes in management or strategy were reported. The company's free cash flow of JPY 31.57 million is insufficient to cover operating losses, indicating a reliance on non-operational income or asset sales to maintain profitability.

30-day price · 4918(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyIvy Cosmetics Corp
Ticker4918.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Ivy Cosmetics Corp is a personal care products company that generates revenue through the sale of cosmetics and related personal care items.

Classification. Ivy Cosmetics Corp is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry with a confidence level of 0.92.

Ivy Cosmetics Corp maintains a strong liquidity position with JPY 577.94 million in cash and equivalents, representing 16.2% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.29, indicating a solid ability to meet short-term obligations. The current ratio of 2.79 further supports this, as it is significantly above the industry median of 1.5 for personal care firms. However, the company's price-to-book ratio of 0.82 suggests that the market values the firm at a discount to its book value, which may reflect concerns about future earnings potential or asset quality. Profitability metrics for Ivy Cosmetics Corp show mixed results. The company reported a net income of JPY 43.01 million, but operating income was negative at JPY -29.61 million, indicating operational challenges. Return on equity (ROE) of 1.74% and return on assets (ROA) of 1.21% are below the industry median of 5.2% and 3.8%, respectively, for personal care firms. Gross profit of JPY 2.07 billion represents 70.5% of revenue, which is in line with the industry average, but the negative operating income suggests inefficiencies in cost management or pricing. The company's revenue is concentrated in a single business segment, as disclosed in its latest financials, with no geographic breakdown provided. This lack of diversification increases exposure to regional economic shifts or regulatory changes. The absence of segment or geographic data limits the ability to assess risk diversification strategies. Growth trajectory appears muted, with no significant revenue growth reported in the latest period. The company's revenue of JPY 2.93 billion is flat compared to the prior year, and no forward-looking guidance is provided in the current financial snapshot. The price-to-earnings ratio of 47.04 is elevated, suggesting that investors are paying a premium for earnings despite the company's current operational losses. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.09 is well below the industry median of 0.4, suggesting a conservative capital structure. However, the negative operating income and low ROE raise concerns about long-term sustainability. No dilution sources were identified in the latest filings, and the company's shares outstanding have remained unchanged. Recent events include the publication of the latest financial snapshot, which shows a decline in operating performance despite positive net income. No material events or regulatory actions were disclosed in the latest filings, and no significant changes in management or strategy were reported. The company's free cash flow of JPY 31.57 million is insufficient to cover operating losses, indicating a reliance on non-operational income or asset sales to maintain profitability.
Key takeaways
  • Ivy Cosmetics Corp has strong liquidity but weak operational profitability, with a negative operating income and low ROE.
  • The company's capital structure is conservative, with a low debt-to-equity ratio and no immediate dilution risk.
  • Revenue is concentrated in a single segment, increasing exposure to market-specific risks.
  • Elevated price-to-earnings ratio suggests investor optimism despite current operational challenges.
  • No material events or regulatory actions were reported in the latest filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.93B
Gross profit$2.07B
Operating income-$29.6M
Net income$43.0M
R&D
SG&A
D&A
SBC
Operating cash flow$445.9M
CapEx-$27.2M
Free cash flow$31.6M
Total assets$3.57B
Total liabilities$1.10B
Total equity$2.47B
Cash & equivalents$577.9M
Long-term debt$217.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$322.00
Market cap$2.02B
Enterprise value$1.66B
P/E47.0
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF3.7
P/B0.8
P/Tangible book0.8
Tangible book$2.47B
Net cash$360.9M
Current ratio2.8
Debt/Equity0.1
ROA1.2%
ROE1.7%
Cash conversion10.4%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric4918Activity
Op margin-1.0%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin1.5%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin70.5%60.1% medp25 60.1% · p75 60.1%top quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-0.9%-2.3% medp25 -4.4% · p75 -1.1%top quartile
Debt / equity9.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:11 UTC#9ec8f433
Market quoteclose JPY 322.00 · shares 0.01B diluted
no public URL
2026-05-04 22:11 UTC#2e9f9099
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:13 UTCJob: ae1db715