OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4925$1697.0058

Haba Laboratories Inc

Personal ProductsVerified

Haba Laboratories Inc maintains a strong liquidity position, with a current ratio of 3.4 and cash and equivalents amounting to ¥4.74 billion, representing 38.4% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 10.8%, which is above the median for the Personal Products industry. The price-to-book ratio of 0.72 suggests the company is trading at a discount to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics show a return on equity (ROE) of 6.46% and a return on assets (ROA) of 4.67%, both below the industry median of 8.2% and 6.1%, respectively. The company's gross margin of 67.1% is in line with the industry median, but its operating margin of 5.05% is below the median of 6.8%, suggesting inefficiencies in cost control or pricing power. The company's revenue is concentrated in its core cosmetics and dietary supplements segments, with no disclosed geographic diversification. The top customer concentration is not disclosed, but the company's wholesale distribution model suggests exposure to a limited number of retail partners. This concentration could pose a risk if key customers reduce orders or shift to competitors. Looking ahead, the company's revenue is projected to grow by 3.2% in the current fiscal year and 2.1% in the next, based on analyst estimates and historical trends. Free cash flow is expected to remain stable, with capital expenditures projected to remain negative, indicating asset optimization rather than expansion. The company's operating cash flow of ¥1.62 billion supports its liquidity position and provides flexibility for dividends or share repurchases. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.2 is well below the industry median of 0.5, indicating a conservative capital structure. However, the company's reliance on wholesale distribution and limited geographic diversification could expose it to supply chain or regional demand shocks. Recent events include the filing of its latest financial results, which showed revenue of ¥12.06 billion and EPS of ¥152.47. No material changes in management, strategy, or regulatory environment were disclosed in the latest filings. The company's retail operations and direct-to-consumer channels remain stable, with no significant disruptions reported.

30-day price · 4925-34.00 (-2.0%)
Low$1684.00High$1733.00Close$1697.00As of18 May, 00:00 UTC
Profile
CompanyHaba Laboratories Inc
Ticker4925.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Haba Laboratories Inc is engaged in the research, development, manufacture, and distribution of cosmetics and dietary supplements, primarily targeting men's and women's personal care markets, with revenue derived from wholesale distribution to department stores, mail order services, and its own retail stores.

Classification. Haba Laboratories Inc is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a confidence level of 0.92.

Haba Laboratories Inc maintains a strong liquidity position, with a current ratio of 3.4 and cash and equivalents amounting to ¥4.74 billion, representing 38.4% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 10.8%, which is above the median for the Personal Products industry. The price-to-book ratio of 0.72 suggests the company is trading at a discount to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics show a return on equity (ROE) of 6.46% and a return on assets (ROA) of 4.67%, both below the industry median of 8.2% and 6.1%, respectively. The company's gross margin of 67.1% is in line with the industry median, but its operating margin of 5.05% is below the median of 6.8%, suggesting inefficiencies in cost control or pricing power. The company's revenue is concentrated in its core cosmetics and dietary supplements segments, with no disclosed geographic diversification. The top customer concentration is not disclosed, but the company's wholesale distribution model suggests exposure to a limited number of retail partners. This concentration could pose a risk if key customers reduce orders or shift to competitors. Looking ahead, the company's revenue is projected to grow by 3.2% in the current fiscal year and 2.1% in the next, based on analyst estimates and historical trends. Free cash flow is expected to remain stable, with capital expenditures projected to remain negative, indicating asset optimization rather than expansion. The company's operating cash flow of ¥1.62 billion supports its liquidity position and provides flexibility for dividends or share repurchases. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.2 is well below the industry median of 0.5, indicating a conservative capital structure. However, the company's reliance on wholesale distribution and limited geographic diversification could expose it to supply chain or regional demand shocks. Recent events include the filing of its latest financial results, which showed revenue of ¥12.06 billion and EPS of ¥152.47. No material changes in management, strategy, or regulatory environment were disclosed in the latest filings. The company's retail operations and direct-to-consumer channels remain stable, with no significant disruptions reported.
Key takeaways
  • Haba Laboratories Inc maintains a strong liquidity position with a current ratio of 3.4 and ¥4.74 billion in cash and equivalents.
  • The company's ROE of 6.46% and ROA of 4.67% are below the industry median, indicating room for improvement in profitability.
  • Revenue is concentrated in cosmetics and dietary supplements, with no disclosed geographic diversification.
  • Revenue growth is projected at 3.2% for the current fiscal year and 2.1% for the next, with stable free cash flow.
  • The company's conservative capital structure (debt-to-equity of 0.2) and low liquidity/dilution risk support its financial stability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.06B
Gross profit$8.09B
Operating income$608.6M
Net income$576.6M
R&D
SG&A
D&A
SBC
Operating cash flow$1.62B
CapEx-$211.9M
Free cash flow$372.2M
Total assets$12.34B
Total liabilities$3.42B
Total equity$8.93B
Cash & equivalents$4.74B
Long-term debt$1.82B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.14B$722.4M$760.4M$685.6M
FY-1$12.06B$608.6M$576.6M$372.2M
FY-2$12.32B-$1.84B-$2.12B-$2.18B
FY-3$12.04B-$585.1M-$707.9M-$588.1M
FY-4$12.91B-$293.1M-$269.0M$100.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$12.52B$9.54B$5.78B
FY-1$12.34B$8.93B$4.74B
FY-2$12.43B$8.51B$3.96B
FY-3$14.66B$10.77B$4.82B
FY-4$15.69B$11.64B$5.65B
PeriodOCFCapExFCFSBC
FY0$1.24B-$109.4M$685.6M
FY-1$1.62B-$211.9M$372.2M
FY-2-$587.9M-$433.3M-$2.18B
FY-3$56.0M-$288.6M-$588.1M
FY-4$1.71B-$187.5M$100.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.17B$250.2M$130.6M
FQ-1$2.92B$193.2M$146.9M
FQ-2$2.63B$60.4M$41.1M
FQ-3$3.45B$368.4M$355.7M
FQ-4$3.15B$257.6M$236.5M
FQ-5$2.79B$19.9M$6.6M
FQ-6$2.67B-$37.4M-$22.2M
FQ-7$3.69B-$1.20B-$1.21B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$12.25B$9.09B$4.82B
FQ-1$12.03B$8.96B$4.38B
FQ-2$11.76B$8.82B$4.48B
FQ-3$12.34B$8.93B$4.74B
FQ-4$12.20B$8.57B$4.01B
FQ-5$12.36B$8.34B$3.99B
FQ-6$12.06B$8.33B$3.73B
FQ-7$12.43B$8.51B$3.96B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$245.8M-$77.7M
FQ-2
FQ-3$1.62B-$211.9M
FQ-4
FQ-5$310.4M-$52.0M
FQ-6
FQ-7-$587.9M-$433.3M
Valuation
Market price$1697.00
Market cap$6.42B
Enterprise value$3.49B
P/E11.1
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income5.7
EV/OCF2.1
P/B0.7
P/Tangible book0.7
Tangible book$8.93B
Net cash$2.93B
Current ratio3.4
Debt/Equity0.2
ROA4.7%
ROE6.5%
Cash conversion2.8%
CapEx/Revenue-1.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric4925Activity
Op margin5.0%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin4.8%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin67.1%60.1% medp25 60.1% · p75 60.1%top quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.8%-2.3% medp25 -4.4% · p75 -1.1%above median
Debt / equity20.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Last actual EPS152.47 JPY
Last actual revenue12,061,830,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:04 UTC#d25e26c2
Market quoteclose JPY 1697.00 · shares 0.00B diluted
no public URL
2026-05-12 00:04 UTC#3b3c7288
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 00:07 UTCJob: c542459f