OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
492657

C'Bon Cosmetics Co Ltd

Personal ProductsVerified

C'Bon Cosmetics maintains a strong liquidity position, with cash and equivalents amounting to ¥2.65 billion, representing 31% of total assets. The company has no long-term debt, and its debt-to-equity ratio is 0.0, indicating a conservative capital structure. The current ratio of 1.85 suggests the company can cover its short-term liabilities with its current assets. However, the company reported negative operating cash flow of ¥43.16 million and negative free cash flow of ¥683.86 million, indicating cash outflows from operations. Profitability metrics for C'Bon Cosmetics are below typical thresholds for the personal care industry. Return on equity (ROE) is 2.39%, and return on assets (ROA) is 1.6%, both significantly lower than the industry median for these metrics. The company's operating income of ¥130.18 million and net income of ¥136.27 million represent 1.47% and 1.54% of revenue, respectively, indicating thin margins. The company's revenue is concentrated in Japan, with no disclosed international operations in the latest financial data. No segment breakdown is provided, but the lack of geographic diversification increases exposure to domestic economic conditions. The company's revenue of ¥8.84 billion is derived from a single business line, which may limit growth opportunities. Looking ahead, the company's growth trajectory is uncertain. No specific revenue growth targets are provided, and the absence of capital expenditures suggests a lack of investment in expansion or innovation. The company's free cash flow has been negative, which may constrain its ability to fund future growth initiatives. Risk factors for C'Bon Cosmetics include liquidity risk, as the company has negative operating and free cash flows, which could impact its ability to fund operations without external financing. The risk assessment indicates low dilution potential, and no immediate filing-based liquidity or dilution flags were detected. However, the company's reliance on a single business line and geographic market increases vulnerability to market-specific risks. Recent events include the latest financial filing, which shows a revenue of ¥8.84 billion and net income of ¥136.27 million. No significant regulatory or operational events were disclosed in the latest filings, and no major earnings call transcripts were available for analysis.

30-day price · 4926-52.00 (-4.1%)
Low$1201.00High$1275.00Close$1215.00As of18 May, 00:00 UTC
Profile
CompanyC'Bon Cosmetics Co Ltd
Ticker4926.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. C'Bon Cosmetics Co Ltd is a Japanese personal care products company that generates revenue primarily through the sale of cosmetics and related beauty products.

Classification. C'Bon Cosmetics is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a confidence level of 0.92.

C'Bon Cosmetics maintains a strong liquidity position, with cash and equivalents amounting to ¥2.65 billion, representing 31% of total assets. The company has no long-term debt, and its debt-to-equity ratio is 0.0, indicating a conservative capital structure. The current ratio of 1.85 suggests the company can cover its short-term liabilities with its current assets. However, the company reported negative operating cash flow of ¥43.16 million and negative free cash flow of ¥683.86 million, indicating cash outflows from operations. Profitability metrics for C'Bon Cosmetics are below typical thresholds for the personal care industry. Return on equity (ROE) is 2.39%, and return on assets (ROA) is 1.6%, both significantly lower than the industry median for these metrics. The company's operating income of ¥130.18 million and net income of ¥136.27 million represent 1.47% and 1.54% of revenue, respectively, indicating thin margins. The company's revenue is concentrated in Japan, with no disclosed international operations in the latest financial data. No segment breakdown is provided, but the lack of geographic diversification increases exposure to domestic economic conditions. The company's revenue of ¥8.84 billion is derived from a single business line, which may limit growth opportunities. Looking ahead, the company's growth trajectory is uncertain. No specific revenue growth targets are provided, and the absence of capital expenditures suggests a lack of investment in expansion or innovation. The company's free cash flow has been negative, which may constrain its ability to fund future growth initiatives. Risk factors for C'Bon Cosmetics include liquidity risk, as the company has negative operating and free cash flows, which could impact its ability to fund operations without external financing. The risk assessment indicates low dilution potential, and no immediate filing-based liquidity or dilution flags were detected. However, the company's reliance on a single business line and geographic market increases vulnerability to market-specific risks. Recent events include the latest financial filing, which shows a revenue of ¥8.84 billion and net income of ¥136.27 million. No significant regulatory or operational events were disclosed in the latest filings, and no major earnings call transcripts were available for analysis.
Key takeaways
  • C'Bon Cosmetics has a conservative capital structure with no long-term debt and a strong liquidity position.
  • The company's profitability metrics are below industry norms, with ROE and ROA at 2.39% and 1.6%, respectively.
  • Revenue is concentrated in a single geographic market and business line, increasing exposure to domestic economic conditions.
  • Negative operating and free cash flows may limit the company's ability to fund future growth without external financing.
  • The company has no immediate liquidity or dilution risks, but its growth trajectory is uncertain due to lack of capital expenditures and international diversification.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.84B
Gross profit$6.74B
Operating income$130.2M
Net income$136.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$43.2M
CapEx-$887.8M
Free cash flow-$683.9M
Total assets$8.52B
Total liabilities$2.82B
Total equity$5.70B
Cash & equivalents$2.65B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.70B
Net cash$2.65B
Current ratio1.9
Debt/Equity0.0
ROA1.6%
ROE2.4%
Cash conversion-32.0%
CapEx/Revenue-10.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric4926Activity
Op margin1.5%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin1.5%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin76.3%60.1% medp25 60.1% · p75 60.1%top quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-10.0%-2.3% medp25 -4.4% · p75 -1.1%bottom quartile
Debt / equity0.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Last actual EPS31.83 JPY
Last actual revenue8,838,900,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 18:06 UTC#cafe4e6e
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 13:31 UTCJob: dd47a3a3