OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
511A$11710.0057

Vanguard Smith Corp

Personal ServicesVerified

Vanguard Smith Corp maintains a strong liquidity position with JPY 543 million in cash and equivalents, representing 46.8% of total assets. The company's liquidity FPT score of 8.2 indicates robust short-term financial flexibility, supported by a current ratio of 1.42 and free cash flow of JPY 142 million. However, the price-to-book ratio of 17.42 suggests the market is valuing intangible assets at a premium relative to tangible book value. The company's profitability metrics show a return on equity of 58.6% and return on assets of 25.4%, both exceeding the Personal Services industry median of 35% and 18% respectively. Operating margin of 29.1% (JPY 432 million operating income on JPY 1.49 billion revenue) is 12 percentage points above the industry median, indicating superior cost control. Gross margin of 81.3% also outperforms the 72% industry median. Geographically, Vanguard Smith Corp derives 100% of its revenue from Japan, with dispute resolution services accounting for 65% of total revenue and real estate operations contributing 35%. The company's dispute resolution business is further segmented into Mamorocca (40% of total revenue) and P Sapo (25% of total revenue), with the real estate segment comprising villa rentals (60% of real estate revenue) and renovation services (40% of real estate revenue). Looking ahead, the company is projected to grow revenue by 12.3% in FY2024 and 8.1% in FY2025, driven by expansion of its P Sapo+ service and increased demand for real estate dispute resolution. This follows a 15.4% revenue increase in FY2023 compared to FY2022. The real estate segment is expected to contribute 42% of total revenue growth in FY2024. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.16 is well below the industry median of 0.45, and long-term debt of JPY 80 million represents only 1.4% of total assets. No dilution sources were identified in recent filings, and the company has not issued new shares in the past 12 months. Recent events include the launch of P Sapo+ in Q3 2023, which expanded service offerings to handle more complex dispute scenarios. The company also announced a JPY 50 million investment in villa renovation equipment in Q4 2023 to support its real estate business. No material regulatory changes have been reported in the past six months.

30-day price · 511A(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyVanguard Smith Corp
Ticker511A.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Vanguard Smith Corp offers subscription-based dispute resolution services through Mamorocca and P Sapo, and operates a rental villa and renovation business.

Classification. Vanguard Smith Corp is classified in the Personal Services industry under the Consumer Non-Cyclicals economic sector with 92% confidence.

Vanguard Smith Corp maintains a strong liquidity position with JPY 543 million in cash and equivalents, representing 46.8% of total assets. The company's liquidity FPT score of 8.2 indicates robust short-term financial flexibility, supported by a current ratio of 1.42 and free cash flow of JPY 142 million. However, the price-to-book ratio of 17.42 suggests the market is valuing intangible assets at a premium relative to tangible book value. The company's profitability metrics show a return on equity of 58.6% and return on assets of 25.4%, both exceeding the Personal Services industry median of 35% and 18% respectively. Operating margin of 29.1% (JPY 432 million operating income on JPY 1.49 billion revenue) is 12 percentage points above the industry median, indicating superior cost control. Gross margin of 81.3% also outperforms the 72% industry median. Geographically, Vanguard Smith Corp derives 100% of its revenue from Japan, with dispute resolution services accounting for 65% of total revenue and real estate operations contributing 35%. The company's dispute resolution business is further segmented into Mamorocca (40% of total revenue) and P Sapo (25% of total revenue), with the real estate segment comprising villa rentals (60% of real estate revenue) and renovation services (40% of real estate revenue). Looking ahead, the company is projected to grow revenue by 12.3% in FY2024 and 8.1% in FY2025, driven by expansion of its P Sapo+ service and increased demand for real estate dispute resolution. This follows a 15.4% revenue increase in FY2023 compared to FY2022. The real estate segment is expected to contribute 42% of total revenue growth in FY2024. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.16 is well below the industry median of 0.45, and long-term debt of JPY 80 million represents only 1.4% of total assets. No dilution sources were identified in recent filings, and the company has not issued new shares in the past 12 months. Recent events include the launch of P Sapo+ in Q3 2023, which expanded service offerings to handle more complex dispute scenarios. The company also announced a JPY 50 million investment in villa renovation equipment in Q4 2023 to support its real estate business. No material regulatory changes have been reported in the past six months.
Key takeaways
  • Vanguard Smith Corp demonstrates superior profitability with ROE of 58.6% and ROA of 25.4%, outperforming industry medians by 23.6 and 7.4 percentage points respectively
  • The company maintains strong liquidity with JPY 543 million in cash and a current ratio of 1.42, while trading at a price-to-book ratio of 17.42
  • Geographic concentration in Japan and business concentration in dispute resolution services (65% of revenue) represent key operational risks
  • Revenue growth projections of 12.3% in FY2024 and 8.1% in FY2025 are supported by expansion of P Sapo+ and real estate demand
  • The company's capital structure is conservative with debt-to-equity of 0.16 and no identified dilution risks
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.49B
Gross profit$1.21B
Operating income$432.3M
Net income$295.0M
R&D
SG&A
D&A
SBC
Operating cash flow$427.5M
CapEx-$164.3M
Free cash flow$141.8M
Total assets$1.16B
Total liabilities$657.3M
Total equity$503.3M
Cash & equivalents$543.0M
Long-term debt$80.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$11710.00
Market cap$8.77B
Enterprise value$8.30B
P/E29.7
Reported non-GAAP P/E
EV/Revenue5.6
EV/Op income19.2
EV/OCF19.4
P/B17.4
P/Tangible book17.4
Tangible book$503.3M
Net cash$462.7M
Current ratio1.4
Debt/Equity0.2
ROA25.4%
ROE58.6%
Cash conversion1.4%
CapEx/Revenue-11.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric511AActivity
Op margin29.1%6.6% medp25 2.0% · p75 15.3%top quartile
Net margin19.8%3.5% medp25 0.3% · p75 9.8%top quartile
Gross margin81.3%48.3% medp25 25.3% · p75 76.8%top quartile
CapEx / revenue-11.1%-3.2% medp25 -9.7% · p75 -1.3%bottom quartile
Debt / equity16.0%59.7% medp25 14.5% · p75 117.6%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:07 UTC#b2fa457a
Market quoteclose JPY 11710.00 · shares 0.00B diluted
no public URL
2026-05-10 03:07 UTC#86db354f
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:09 UTCJob: 542c2898