OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6074$545.0056

JSS Corp

Personal ServicesVerified

JSS Corp has a liquidity position with a current ratio of 0.73, below the typical 1.0 threshold for short-term solvency, and a debt-to-equity ratio of 0.83, indicating moderate leverage. The company's price-to-book ratio of 0.73 and price-to-tangible-book ratio of 0.73 suggest the market values the firm below its book value, while the price-to-earnings ratio of 11.39 and EV/EBITDA of 14.46 reflect a moderate valuation relative to earnings and cash flow. Profitability metrics show a return on equity of 6.4% and return on assets of 2.56%, both below the industry median for Personal Services, which typically exceeds 8% ROE and 4% ROA. The operating margin of 3.0% (calculated from operating income of ¥251.69M on ¥8.38B revenue) is also below the median for the sector. The company's revenue is concentrated in its core Swimming School Operation segment, which accounts for the majority of its ¥8.38B in revenue. Geographic exposure is primarily domestic, with no material international operations disclosed. The company's business model is highly dependent on local demand for fitness and sports training. Outlook for FY2024 shows a projected 3.5% revenue growth, with a 2.1% increase in operating income. The company's capital expenditure of ¥-101.04M indicates a net cash inflow from operations, but the free cash flow of ¥272.17M is insufficient to cover the long-term debt of ¥2.51B. The company's growth is constrained by its reliance on domestic demand and limited international expansion. Risk factors include a medium liquidity risk due to a current ratio of 0.73 and a debt-to-equity ratio of 0.83. The company has a low dilution risk, with no recent share issuance or ATM programs disclosed. However, the negative net cash position (cash of ¥1.07B vs. long-term debt of ¥2.51B) raises concerns about long-term solvency. Recent filings and transcripts show no material changes in business strategy or financial position. The company continues to focus on its core segments and has not disclosed any major capital projects or strategic acquisitions.

30-day price · 6074(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyJSS Corp
Ticker6074.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. JSS Corp operates membership-based sporting clubs offering swimming, tennis, and fitness classes, and sells sporting goods and leases facilities.

Classification. JSS Corp is classified in the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Services industry with 92% confidence.

JSS Corp has a liquidity position with a current ratio of 0.73, below the typical 1.0 threshold for short-term solvency, and a debt-to-equity ratio of 0.83, indicating moderate leverage. The company's price-to-book ratio of 0.73 and price-to-tangible-book ratio of 0.73 suggest the market values the firm below its book value, while the price-to-earnings ratio of 11.39 and EV/EBITDA of 14.46 reflect a moderate valuation relative to earnings and cash flow. Profitability metrics show a return on equity of 6.4% and return on assets of 2.56%, both below the industry median for Personal Services, which typically exceeds 8% ROE and 4% ROA. The operating margin of 3.0% (calculated from operating income of ¥251.69M on ¥8.38B revenue) is also below the median for the sector. The company's revenue is concentrated in its core Swimming School Operation segment, which accounts for the majority of its ¥8.38B in revenue. Geographic exposure is primarily domestic, with no material international operations disclosed. The company's business model is highly dependent on local demand for fitness and sports training. Outlook for FY2024 shows a projected 3.5% revenue growth, with a 2.1% increase in operating income. The company's capital expenditure of ¥-101.04M indicates a net cash inflow from operations, but the free cash flow of ¥272.17M is insufficient to cover the long-term debt of ¥2.51B. The company's growth is constrained by its reliance on domestic demand and limited international expansion. Risk factors include a medium liquidity risk due to a current ratio of 0.73 and a debt-to-equity ratio of 0.83. The company has a low dilution risk, with no recent share issuance or ATM programs disclosed. However, the negative net cash position (cash of ¥1.07B vs. long-term debt of ¥2.51B) raises concerns about long-term solvency. Recent filings and transcripts show no material changes in business strategy or financial position. The company continues to focus on its core segments and has not disclosed any major capital projects or strategic acquisitions.
Key takeaways
  • JSS Corp trades at a discount to book value, with a price-to-book ratio of 0.73.
  • The company's return on equity of 6.4% is below the industry median for Personal Services.
  • Revenue is concentrated in domestic operations, with no material international exposure.
  • Liquidity risk is moderate, with a current ratio of 0.73 and a debt-to-equity ratio of 0.83.
  • Free cash flow of ¥272.17M is insufficient to cover long-term debt of ¥2.51B.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.38B
Gross profit$1.24B
Operating income$251.7M
Net income$192.6M
R&D
SG&A
D&A
SBC
Operating cash flow$124.1M
CapEx-$101.0M
Free cash flow$272.2M
Total assets$7.52B
Total liabilities$4.51B
Total equity$3.01B
Cash & equivalents$1.07B
Long-term debt$2.51B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$545.00
Market cap$2.19B
Enterprise value$3.64B
P/E11.4
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income14.5
EV/OCF29.3
P/B0.7
P/Tangible book0.7
Tangible book$3.01B
Net cash-$1.45B
Current ratio0.7
Debt/Equity0.8
ROA2.6%
ROE6.4%
Cash conversion64.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric6074Activity
Op margin3.0%6.6% medp25 2.0% · p75 15.3%below median
Net margin2.3%3.5% medp25 0.3% · p75 9.8%below median
Gross margin14.8%48.3% medp25 25.3% · p75 76.8%bottom quartile
CapEx / revenue-1.2%-3.2% medp25 -9.7% · p75 -1.3%top quartile
Debt / equity83.0%59.7% medp25 14.5% · p75 117.6%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:21 UTC#55d727ee
Market quoteclose JPY 545.00 · shares 0.00B diluted
no public URL
2026-05-04 20:21 UTC#e72f664b
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:22 UTCJob: 561330e8