OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
703758

teno.Holdings Co Ltd

Personal ServicesVerified

teno.Holdings maintains a capital structure with a debt-to-equity ratio of 3.09, indicating a high reliance on debt financing. The company's liquidity position is moderate, with a current ratio of 0.94 and cash and equivalents of 2.52 billion JPY, which is insufficient to cover total liabilities of 8.63 billion JPY. Free cash flow of 353 million JPY supports operational flexibility but is limited in capacity to service long-term debt of 5.57 billion JPY. Profitability metrics show a return on equity of 6.1% and a return on assets of 1.05%, both below the industry median for Personal Services. Operating income of 431 million JPY and net income of 110 million JPY reflect modest profitability, with gross profit of 2.97 billion JPY indicating some pricing power in its service offerings. The company operates in two segments: Public Child Care and Entrusted Childcare. Public Child Care constitutes the majority of revenue, with Entrusted Childcare contributing a smaller but growing portion. Geographically, the company is concentrated in Japan, with no material international operations. Revenue concentration in a single country exposes the company to local regulatory and demographic risks. Outlook for the current fiscal year shows a projected revenue increase of 3.2% year-over-year, with a 1.8% growth in operating income. The next fiscal year is expected to see a 4.5% revenue increase and a 2.1% improvement in operating income. These growth rates are in line with the industry median for Personal Services, suggesting stable but not aggressive expansion. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance. The company has not disclosed any recent dilutive events, and shares outstanding remain unchanged between basic and diluted counts. Recent events include the filing of the 2023 annual report, which disclosed continued expansion in the Entrusted Childcare segment and the opening of two new long-term care facilities. No material legal or regulatory issues were reported in the latest filings.

30-day price · 7037(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
Companyteno.Holdings Co Ltd
Ticker7037.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. teno.Holdings Co Ltd operates in the childcare and elderly care services sector, providing nursery school operations, outsourced childcare services, and long-term care facilities in Japan.

Classification. The company is classified under the Personal Services industry within the Consumer Non-Cyclicals economic sector, with a confidence level of 0.92.

teno.Holdings maintains a capital structure with a debt-to-equity ratio of 3.09, indicating a high reliance on debt financing. The company's liquidity position is moderate, with a current ratio of 0.94 and cash and equivalents of 2.52 billion JPY, which is insufficient to cover total liabilities of 8.63 billion JPY. Free cash flow of 353 million JPY supports operational flexibility but is limited in capacity to service long-term debt of 5.57 billion JPY. Profitability metrics show a return on equity of 6.1% and a return on assets of 1.05%, both below the industry median for Personal Services. Operating income of 431 million JPY and net income of 110 million JPY reflect modest profitability, with gross profit of 2.97 billion JPY indicating some pricing power in its service offerings. The company operates in two segments: Public Child Care and Entrusted Childcare. Public Child Care constitutes the majority of revenue, with Entrusted Childcare contributing a smaller but growing portion. Geographically, the company is concentrated in Japan, with no material international operations. Revenue concentration in a single country exposes the company to local regulatory and demographic risks. Outlook for the current fiscal year shows a projected revenue increase of 3.2% year-over-year, with a 1.8% growth in operating income. The next fiscal year is expected to see a 4.5% revenue increase and a 2.1% improvement in operating income. These growth rates are in line with the industry median for Personal Services, suggesting stable but not aggressive expansion. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance. The company has not disclosed any recent dilutive events, and shares outstanding remain unchanged between basic and diluted counts. Recent events include the filing of the 2023 annual report, which disclosed continued expansion in the Entrusted Childcare segment and the opening of two new long-term care facilities. No material legal or regulatory issues were reported in the latest filings.
Key takeaways
  • teno.Holdings is a Japan-focused childcare and elderly care services provider with a high debt-to-equity ratio.
  • The company's return on equity and return on assets are below the industry median, indicating moderate profitability.
  • Revenue is concentrated in Japan, with no material international exposure.
  • Growth projections for the next two fiscal years are in line with industry averages.
  • Liquidity risk is moderate, with a current ratio below 1 and negative net cash after debt.
  • No near-term dilution risk is identified, with shares outstanding unchanged.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$18.13B
Gross profit$2.97B
Operating income$431.0M
Net income$110.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.03B
CapEx-$234.0M
Free cash flow$353.0M
Total assets$10.43B
Total liabilities$8.62B
Total equity$1.80B
Cash & equivalents$2.52B
Long-term debt$5.57B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.80B
Net cash-$3.06B
Current ratio0.9
Debt/Equity3.1
ROA1.1%
ROE6.1%
Cash conversion9.4%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric7037Activity
Op margin2.4%6.6% medp25 2.0% · p75 15.3%below median
Net margin0.6%3.5% medp25 0.3% · p75 9.8%below median
Gross margin16.4%48.3% medp25 25.3% · p75 76.8%bottom quartile
CapEx / revenue-1.3%-3.2% medp25 -9.7% · p75 -1.3%above median
Debt / equity309.0%59.7% medp25 14.5% · p75 117.6%top quartile
Observations
IR observations
Last actual EPS24.08 JPY
Last actual revenue18,129,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 21:38 UTC#9010c7a4
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 18:38 UTCJob: 85f182d4