OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7084$2936.0056

Smile Holdings Inc

Personal ServicesVerified

Smile Holdings Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥4.67 billion, representing 30.7% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 5.46%, indicating a moderate ability to service liabilities from operating cash flows. The current ratio of 1.28 suggests the company can cover short-term obligations with current assets, though not with significant margin. Profitability metrics show a return on equity (ROE) of 2.33% and return on assets (ROA) of 1.00%, both below the industry median for personal services. The company's operating margin is 3.10%, which is in line with the sector average, but its net margin of 1.11% is below the median, indicating higher-than-average operating expenses or tax burdens. Geographically, Smile Holdings Inc is concentrated in Japan, with all revenue derived from domestic operations. Segment-wise, the company operates as a single business unit, with no disclosed diversification across product lines or geographic regions. This concentration increases exposure to local economic and regulatory shifts. The company's revenue growth is projected to remain flat in the current fiscal year, with a marginal increase of 0.5% expected in the next fiscal year. Historical revenue growth has been modest, with a CAGR of 1.2% over the past three years. The company's capital expenditure is negative, indicating asset disposals or reduced investment in physical infrastructure. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.71 is below the industry median, suggesting a conservative capital structure. However, the company's price-to-earnings ratio of 62.11 is significantly higher than the sector average, indicating potential overvaluation. Recent events include the filing of the latest annual report, which disclosed stable operating performance and no material changes in business strategy. No significant earnings surprises or regulatory actions were reported in the last quarter.

30-day price · 7084-353.00 (-12.4%)
Low$2361.00High$2976.00Close$2486.00As of21 May, 00:00 UTC
Profile
CompanySmile Holdings Inc
Ticker7084.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Smile Holdings Inc provides personal services, primarily in the consumer non-cyclical sector, generating revenue through service-based offerings.

Classification. Smile Holdings Inc is classified under the industry "Personal Services" within the business sector "Personal & Household Products & Services" and economic sector "Consumer Non-Cyclicals," with a confidence level of 0.92.

Smile Holdings Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥4.67 billion, representing 30.7% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 5.46%, indicating a moderate ability to service liabilities from operating cash flows. The current ratio of 1.28 suggests the company can cover short-term obligations with current assets, though not with significant margin. Profitability metrics show a return on equity (ROE) of 2.33% and return on assets (ROA) of 1.00%, both below the industry median for personal services. The company's operating margin is 3.10%, which is in line with the sector average, but its net margin of 1.11% is below the median, indicating higher-than-average operating expenses or tax burdens. Geographically, Smile Holdings Inc is concentrated in Japan, with all revenue derived from domestic operations. Segment-wise, the company operates as a single business unit, with no disclosed diversification across product lines or geographic regions. This concentration increases exposure to local economic and regulatory shifts. The company's revenue growth is projected to remain flat in the current fiscal year, with a marginal increase of 0.5% expected in the next fiscal year. Historical revenue growth has been modest, with a CAGR of 1.2% over the past three years. The company's capital expenditure is negative, indicating asset disposals or reduced investment in physical infrastructure. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.71 is below the industry median, suggesting a conservative capital structure. However, the company's price-to-earnings ratio of 62.11 is significantly higher than the sector average, indicating potential overvaluation. Recent events include the filing of the latest annual report, which disclosed stable operating performance and no material changes in business strategy. No significant earnings surprises or regulatory actions were reported in the last quarter.
Key takeaways
  • Smile Holdings Inc has a strong liquidity position with ¥4.67 billion in cash and equivalents.
  • The company's ROE of 2.33% is below the industry median, indicating suboptimal capital efficiency.
  • Revenue is entirely concentrated in Japan, increasing exposure to local economic conditions.
  • The company's P/E ratio of 62.11 is significantly higher than the sector average, suggesting potential overvaluation.
  • No immediate liquidity or dilution risks were identified in the latest filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.66B
Gross profit$1.93B
Operating income$423.1M
Net income$151.6M
R&D
SG&A
D&A
SBC
Operating cash flow$929.5M
CapEx-$438.6M
Free cash flow$476.5M
Total assets$15.22B
Total liabilities$8.72B
Total equity$6.50B
Cash & equivalents$4.67B
Long-term debt$4.60B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2936.00
Market cap$9.41B
Enterprise value$9.34B
P/E62.1
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income22.1
EV/OCF10.1
P/B1.4
P/Tangible book1.4
Tangible book$6.50B
Net cash$74.8M
Current ratio1.3
Debt/Equity0.7
ROA1.0%
ROE2.3%
Cash conversion6.1%
CapEx/Revenue-3.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric7084Activity
Op margin3.1%6.6% medp25 2.0% · p75 15.3%below median
Net margin1.1%3.5% medp25 0.3% · p75 9.8%below median
Gross margin14.2%48.3% medp25 25.3% · p75 76.8%bottom quartile
CapEx / revenue-3.2%-3.2% medp25 -9.7% · p75 -1.3%above median
Debt / equity71.0%59.7% medp25 14.5% · p75 117.6%above median
Observations
IR observations
Last actual EPS46.99 JPY
Last actual revenue13,656,500,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:05 UTC#651bc51d
Market quoteclose JPY 2936.00 · shares 0.00B diluted
no public URL
2026-05-10 04:05 UTC#972774f3
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:07 UTCJob: 196573c0