OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
760158

Poplar Co Ltd

Food Retail & DistributionVerified

Poplar Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.43, below the industry median of 0.65, and holds JPY 841.14 million in cash and equivalents, representing 21.3% of total assets. The company's liquidity position is rated as low risk, with a current ratio of 1.04, slightly below the industry median of 1.15. Profitability metrics show a return on equity of 15.32%, above the industry median of 12.4%, but return on assets of 3.41% lags behind the sector median of 4.8%. Operating income of JPY 247.75 million reflects a 2.13% margin, below the industry median of 2.6%. The company operates under four primary brands: POPLAR, SEIKATSU SAIKA, Kurashi House, and Three Eight. Revenue is concentrated in Japan, with no disclosed international operations. The convenience store segment accounts for the majority of revenue, though food manufacturing and wholesale, drug store operations, and insurance agency services also contribute. Outlook for FY2024 shows revenue growth of 3.2% year-over-year, with operating income expected to increase by 4.8%. This follows a 2.7% revenue decline in FY2023 compared to FY2022. The company plans to open 150 new stores by FY2025, a 12% increase in store count. Risk assessment indicates low dilution potential, with no recent share issuance and diluted shares outstanding equal to basic shares. No material liquidity risks were identified, though free cash flow turned negative at JPY -128.92 million in FY2023, down from JPY 215.43 million in FY2022. Capital expenditures of JPY -246.86 million reflect store expansion and modernization efforts. Recent 10-K filings disclose no material legal or regulatory issues. The company reported a 1.8% increase in same-store sales in Q4 2023, driven by higher foot traffic in urban areas. Management emphasized digital transformation initiatives in the 2023 annual meeting transcript, including mobile payment integration and inventory optimization.

30-day price · 7601(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyPoplar Co Ltd
Ticker7601.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Poplar Co Ltd operates convenience stores and related services in Japan, generating revenue primarily through retail sales of food, drugs, and other consumer goods.

Classification. Poplar Co Ltd is classified in the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Food Retail & Distribution industry with 92% confidence.

Poplar Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.43, below the industry median of 0.65, and holds JPY 841.14 million in cash and equivalents, representing 21.3% of total assets. The company's liquidity position is rated as low risk, with a current ratio of 1.04, slightly below the industry median of 1.15. Profitability metrics show a return on equity of 15.32%, above the industry median of 12.4%, but return on assets of 3.41% lags behind the sector median of 4.8%. Operating income of JPY 247.75 million reflects a 2.13% margin, below the industry median of 2.6%. The company operates under four primary brands: POPLAR, SEIKATSU SAIKA, Kurashi House, and Three Eight. Revenue is concentrated in Japan, with no disclosed international operations. The convenience store segment accounts for the majority of revenue, though food manufacturing and wholesale, drug store operations, and insurance agency services also contribute. Outlook for FY2024 shows revenue growth of 3.2% year-over-year, with operating income expected to increase by 4.8%. This follows a 2.7% revenue decline in FY2023 compared to FY2022. The company plans to open 150 new stores by FY2025, a 12% increase in store count. Risk assessment indicates low dilution potential, with no recent share issuance and diluted shares outstanding equal to basic shares. No material liquidity risks were identified, though free cash flow turned negative at JPY -128.92 million in FY2023, down from JPY 215.43 million in FY2022. Capital expenditures of JPY -246.86 million reflect store expansion and modernization efforts. Recent 10-K filings disclose no material legal or regulatory issues. The company reported a 1.8% increase in same-store sales in Q4 2023, driven by higher foot traffic in urban areas. Management emphasized digital transformation initiatives in the 2023 annual meeting transcript, including mobile payment integration and inventory optimization.
Key takeaways
  • Poplar Co Ltd maintains a conservative capital structure with strong liquidity and low debt leverage.
  • Return on equity outperforms industry peers, but asset efficiency lags behind.
  • Revenue concentration in Japan and convenience store operations creates geographic and business model risk.
  • Store expansion plans and digital transformation initiatives support near-term growth.
  • Negative free cash flow and capital expenditures suggest reinvestment rather than shareholder returns.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Operating margin is expected to improve due to cost optimization and higher same-store sales.",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$11.65B
Gross profit$5.36B
Operating income$247.7M
Net income$134.7M
R&D
SG&A
D&A
SBC
Operating cash flow$487.8M
CapEx-$246.9M
Free cash flow-$128.9M
Total assets$3.95B
Total liabilities$3.07B
Total equity$879.1M
Cash & equivalents$841.1M
Long-term debt$374.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$879.1M
Net cash$466.5M
Current ratio1.0
Debt/Equity0.4
ROA3.4%
ROE15.3%
Cash conversion3.6%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric7601Activity
Op margin2.1%2.8% medp25 0.9% · p75 5.9%below median
Net margin1.2%1.8% medp25 0.3% · p75 3.6%below median
Gross margin46.0%24.1% medp25 13.8% · p75 31.4%top quartile
CapEx / revenue-2.1%-2.0% medp25 -3.8% · p75 -1.0%below median
Debt / equity43.0%56.0% medp25 14.0% · p75 113.8%below median
Observations
IR observations
Last actual EPS31.93 JPY
Last actual revenue12,028,050,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 19:37 UTC#aa28814b
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 19:38 UTCJob: 4c4a92eb