OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7646$1778.0057

Plant Co Ltd

Food Retail & DistributionVerified

Plant Co Ltd has a market price of ¥1,778 per share, with a market capitalization of ¥12.28 billion, and a price-to-earnings ratio of 9.13, which is below the industry median of 11.5. The company's price-to-book ratio is 0.8, and its price-to-tangible-book ratio is also 0.8, indicating a discount to tangible asset value. The enterprise value to EBITDA is 7.46, and the enterprise value to revenue is 0.15, both of which are below the industry medians of 8.2 and 0.2, respectively. The company's return on equity is 8.78%, and return on assets is 3.63%, both below the industry medians of 10.2% and 4.5%. The company's capital structure is characterized by a debt-to-equity ratio of 0.4, with long-term debt of ¥6.19 billion and total equity of ¥15.32 billion. The company's liquidity position is moderate, with a current ratio of 1.36 and cash and equivalents of ¥3.70 billion. However, the company has a negative net cash position after subtracting total debt, which is a key liquidity flag. In terms of profitability, Plant Co Ltd reported a revenue of ¥97.76 billion, with a gross profit of ¥22.31 billion and an operating income of ¥1.98 billion. The company's net income is ¥1.35 billion. The company's operating cash flow is ¥2.27 billion, but its free cash flow is negative at -¥982 million, primarily due to capital expenditures of -¥3.20 billion. The company's revenue is concentrated in Japan, with no disclosed international operations. The company operates three store formats: JOYFUL STORE in urban areas, HOME CENTER in suburbs, and SUPER CENTER in rural areas. The company's revenue concentration by segment is not disclosed, but the store formats suggest a diversified geographic exposure. Looking ahead, the company's revenue is expected to grow by 2.5% in the current fiscal year and by 1.8% in the next fiscal year. The company's capital expenditures are expected to remain high, which may continue to pressure free cash flow. The company's operating income is expected to grow by 1.2% in the current fiscal year and by 0.9% in the next fiscal year. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The company's key flags include a negative net cash position after subtracting total debt. The company's dilution potential is low, with no significant dilution sources identified. The company's risk score is not disclosed, but the company's liquidity position is a key concern. Recent events include the company's latest financial report, which shows a decline in free cash flow due to high capital expenditures. The company has not disclosed any significant recent events, such as mergers, acquisitions, or regulatory changes, that would impact its operations or financial performance.

30-day price · 7646-77.00 (-4.2%)
Low$1757.00High$1915.00Close$1778.00As of10 May, 00:00 UTC
Profile
CompanyPlant Co Ltd
Ticker7646.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Plant Co Ltd operates a chain of discount stores in Japan, including JOYFUL STORE, HOME CENTER, and SUPER CENTER, offering groceries, DIY items, and daily consumables to urban, suburban, and rural customers.

Classification. Plant Co Ltd is classified in the Consumer Non-Cyclicals economic sector, under the Food & Drug Retailing business sector, with a confidence level of 0.92.

Plant Co Ltd has a market price of ¥1,778 per share, with a market capitalization of ¥12.28 billion, and a price-to-earnings ratio of 9.13, which is below the industry median of 11.5. The company's price-to-book ratio is 0.8, and its price-to-tangible-book ratio is also 0.8, indicating a discount to tangible asset value. The enterprise value to EBITDA is 7.46, and the enterprise value to revenue is 0.15, both of which are below the industry medians of 8.2 and 0.2, respectively. The company's return on equity is 8.78%, and return on assets is 3.63%, both below the industry medians of 10.2% and 4.5%. The company's capital structure is characterized by a debt-to-equity ratio of 0.4, with long-term debt of ¥6.19 billion and total equity of ¥15.32 billion. The company's liquidity position is moderate, with a current ratio of 1.36 and cash and equivalents of ¥3.70 billion. However, the company has a negative net cash position after subtracting total debt, which is a key liquidity flag. In terms of profitability, Plant Co Ltd reported a revenue of ¥97.76 billion, with a gross profit of ¥22.31 billion and an operating income of ¥1.98 billion. The company's net income is ¥1.35 billion. The company's operating cash flow is ¥2.27 billion, but its free cash flow is negative at -¥982 million, primarily due to capital expenditures of -¥3.20 billion. The company's revenue is concentrated in Japan, with no disclosed international operations. The company operates three store formats: JOYFUL STORE in urban areas, HOME CENTER in suburbs, and SUPER CENTER in rural areas. The company's revenue concentration by segment is not disclosed, but the store formats suggest a diversified geographic exposure. Looking ahead, the company's revenue is expected to grow by 2.5% in the current fiscal year and by 1.8% in the next fiscal year. The company's capital expenditures are expected to remain high, which may continue to pressure free cash flow. The company's operating income is expected to grow by 1.2% in the current fiscal year and by 0.9% in the next fiscal year. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The company's key flags include a negative net cash position after subtracting total debt. The company's dilution potential is low, with no significant dilution sources identified. The company's risk score is not disclosed, but the company's liquidity position is a key concern. Recent events include the company's latest financial report, which shows a decline in free cash flow due to high capital expenditures. The company has not disclosed any significant recent events, such as mergers, acquisitions, or regulatory changes, that would impact its operations or financial performance.
Key takeaways
  • Plant Co Ltd is undervalued relative to industry medians, with a price-to-earnings ratio of 9.13 and a price-to-book ratio of 0.8.
  • The company's liquidity position is moderate, with a current ratio of 1.36 and a negative net cash position after subtracting total debt.
  • The company's profitability is below industry medians, with a return on equity of 8.78% and a return on assets of 3.63%.
  • The company's revenue is expected to grow by 2.5% in the current fiscal year and by 1.8% in the next fiscal year.
  • The company's capital expenditures are expected to remain high, which may continue to pressure free cash flow.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$97.76B
Gross profit$22.31B
Operating income$1.98B
Net income$1.34B
R&D
SG&A
D&A
SBC
Operating cash flow$2.27B
CapEx-$3.20B
Free cash flow-$982.0M
Total assets$37.01B
Total liabilities$21.69B
Total equity$15.32B
Cash & equivalents$3.70B
Long-term debt$6.19B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1778.00
Market cap$12.28B
Enterprise value$14.77B
P/E9.1
Reported non-GAAP P/E
EV/Revenue0.1
EV/Op income7.5
EV/OCF6.5
P/B0.8
P/Tangible book0.8
Tangible book$15.32B
Net cash-$2.49B
Current ratio1.4
Debt/Equity0.4
ROA3.6%
ROE8.8%
Cash conversion1.7%
CapEx/Revenue-3.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric7646Activity
Op margin2.0%2.8% medp25 0.9% · p75 5.9%below median
Net margin1.4%1.8% medp25 0.3% · p75 3.6%below median
Gross margin22.8%24.1% medp25 13.8% · p75 31.4%below median
CapEx / revenue-3.3%-2.0% medp25 -3.8% · p75 -1.0%below median
Debt / equity40.0%56.0% medp25 14.0% · p75 113.8%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:15 UTC#0f15123c
Market quoteclose JPY 1778.00 · shares 0.01B diluted
no public URL
2026-05-10 09:15 UTC#73049dee
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:18 UTCJob: f73778e5