OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7819$854.0058

Shobido Corp

Personal ProductsVerified

Shobido Corp maintains a strong liquidity position with JPY 4.96 billion in cash and equivalents, but its long-term debt of JPY 5.91 billion results in a net cash position of negative JPY 945.8 million. The company's liquidity_fpt of 0.84 indicates a moderate ability to cover long-term obligations, supported by a current ratio of 2.02. The price-to-book ratio of 1.6 and price-to-tangible-book ratio of 1.6 suggest the market values the company at a slight premium to its equity book value. Profitability metrics show a return on equity (ROE) of 4.69% and return on assets (ROA) of 1.99%, both below the industry median for personal care products. The company's operating margin of 5.9% and net margin of 5.95% are in line with the sector average, but the low ROE suggests inefficiencies in capital deployment. The debt-to-equity ratio of 0.87 indicates a moderate leverage profile, with total liabilities of JPY 9.19 billion against total equity of JPY 6.76 billion. Geographically, Shobido Corp is heavily concentrated in the Japanese domestic market, with no disclosed international revenue segments. The company's revenue concentration in a single market increases exposure to local economic and regulatory risks. No material segment disclosures are available, but the lack of diversification is a notable risk factor. The company's revenue growth has been modest, with a 4.8% year-over-year increase in the most recent fiscal year. Analysts expect a 4.9% revenue growth in the next fiscal year, with earnings per share (EPS) expected to rise from 74.03 JPY to 75.70 JPY. The capital expenditure of -JPY 82.98 million indicates a reduction in investment, which may signal a focus on cost control or asset optimization. Risk factors include a medium liquidity risk due to the negative net cash position and a debt-to-equity ratio of 0.87. The company's dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the risk assessment flags a negative net cash position as a key liquidity concern. No recent filings or transcripts indicate material changes in strategy or operations. Recent analyst estimates suggest a slight outperformance in revenue and EPS compared to actual results, with a 4.9% expected revenue growth and a 2.3% expected EPS increase. The company's market price of 854 JPY implies a price-to-earnings ratio of 34.05, which is higher than the industry median, suggesting a premium valuation.

30-day price · 7819-415.00 (-32.4%)
Low$842.00High$1315.00Close$864.00As of19 May, 00:00 UTC
Profile
CompanyShobido Corp
Ticker7819.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Shobido Corp is a Japanese personal care products company that develops, produces, and sells cosmetics, skincare, and beauty products, primarily in the domestic market.

Classification. Shobido Corp is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry with a confidence level of 0.92.

Shobido Corp maintains a strong liquidity position with JPY 4.96 billion in cash and equivalents, but its long-term debt of JPY 5.91 billion results in a net cash position of negative JPY 945.8 million. The company's liquidity_fpt of 0.84 indicates a moderate ability to cover long-term obligations, supported by a current ratio of 2.02. The price-to-book ratio of 1.6 and price-to-tangible-book ratio of 1.6 suggest the market values the company at a slight premium to its equity book value. Profitability metrics show a return on equity (ROE) of 4.69% and return on assets (ROA) of 1.99%, both below the industry median for personal care products. The company's operating margin of 5.9% and net margin of 5.95% are in line with the sector average, but the low ROE suggests inefficiencies in capital deployment. The debt-to-equity ratio of 0.87 indicates a moderate leverage profile, with total liabilities of JPY 9.19 billion against total equity of JPY 6.76 billion. Geographically, Shobido Corp is heavily concentrated in the Japanese domestic market, with no disclosed international revenue segments. The company's revenue concentration in a single market increases exposure to local economic and regulatory risks. No material segment disclosures are available, but the lack of diversification is a notable risk factor. The company's revenue growth has been modest, with a 4.8% year-over-year increase in the most recent fiscal year. Analysts expect a 4.9% revenue growth in the next fiscal year, with earnings per share (EPS) expected to rise from 74.03 JPY to 75.70 JPY. The capital expenditure of -JPY 82.98 million indicates a reduction in investment, which may signal a focus on cost control or asset optimization. Risk factors include a medium liquidity risk due to the negative net cash position and a debt-to-equity ratio of 0.87. The company's dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the risk assessment flags a negative net cash position as a key liquidity concern. No recent filings or transcripts indicate material changes in strategy or operations. Recent analyst estimates suggest a slight outperformance in revenue and EPS compared to actual results, with a 4.9% expected revenue growth and a 2.3% expected EPS increase. The company's market price of 854 JPY implies a price-to-earnings ratio of 34.05, which is higher than the industry median, suggesting a premium valuation.
Key takeaways
  • Shobido Corp maintains a strong cash position but has a negative net cash position due to high long-term debt.
  • The company's profitability metrics are in line with the industry but show inefficiencies in capital deployment.
  • Revenue and EPS growth expectations are modest, with a 4.9% revenue growth and 2.3% EPS increase projected.
  • The company's liquidity risk is moderate, with a current ratio of 2.02 but a negative net cash position.
  • Shobido Corp is heavily concentrated in the Japanese domestic market, increasing exposure to local economic and regulatory risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$5.33B
Gross profit$1.36B
Operating income$313.9M
Net income$316.9M
R&D
SG&A
D&A
SBC
Operating cash flow$98.6M
CapEx-$83.0M
Free cash flow
Total assets$15.95B
Total liabilities$9.19B
Total equity$6.76B
Cash & equivalents$4.96B
Long-term debt$5.91B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$14.13B$274.0M$207.6M$272.3M
FY-3$17.28B$605.1M$511.9M$461.5M
FY-2$20.44B$760.0M$475.4M$491.6M
FY-1$20.92B$1.01B$774.0M$506.0M
FY0$22.12B$1.52B$977.9M$786.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$14.03B$5.14B$5.01B
FY-3$14.76B$5.89B$5.54B
FY-2$15.20B$6.21B$5.26B
FY-1$14.43B$6.58B$3.98B
FY0$16.32B$7.42B$4.73B
PeriodOCFCapExFCFSBC
FY-4$605.5M-$55.6M$272.3M
FY-3$331.7M-$126.8M$461.5M
FY-2$32.2M-$79.6M$491.6M
FY-1$832.1M-$210.6M$506.0M
FY0$918.0M-$181.3M$786.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$5.33B$313.9M$316.9M
FQ-6$5.11B$236.7M$162.6M
FQ-5$5.19B$126.4M$98.0M
FQ-4$5.32B$348.0M$213.4M
FQ-3$5.42B$373.0M$246.1M
FQ-2$5.62B$520.2M$354.3M
FQ-1$5.77B$278.3M$164.1M
FQ0$5.93B$683.8M$372.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$15.95B$6.76B$4.96B
FQ-6$15.76B$7.11B$3.89B
FQ-5$14.43B$6.58B$3.98B
FQ-4$16.12B$7.06B$4.00B
FQ-3$16.45B$7.00B$5.20B
FQ-2$15.60B$6.97B$4.59B
FQ-1$16.32B$7.42B$4.73B
FQ0$17.51B$7.85B$4.60B
PeriodOCFCapExFCFSBC
FQ-7$98.6M-$83.0M
FQ-6
FQ-5$832.1M-$210.6M
FQ-4
FQ-3$643.5M-$85.7M
FQ-2
FQ-1$918.0M-$181.3M
FQ0
Valuation
Market price$854.00
Market cap$10.79B
Enterprise value$11.74B
P/E34.0
Reported non-GAAP P/E
EV/Revenue2.2
EV/Op income37.4
EV/OCF119.0
P/B1.6
P/Tangible book1.6
Tangible book$6.76B
Net cash-$945.8M
Current ratio2.0
Debt/Equity0.9
ROA2.0%
ROE4.7%
Cash conversion31.0%
CapEx/Revenue-1.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 185 companies
Metric7819Activity
Op margin5.9%6.0% medp25 0.5% · p75 12.6%below median
Net margin6.0%5.2% medp25 0.5% · p75 10.9%above median
Gross margin25.6%43.2% medp25 26.0% · p75 61.0%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.6%-3.0% medp25 -5.5% · p75 -1.3%above median
Debt / equity87.0%13.3% medp25 2.5% · p75 55.2%top quartile
Observations
IR observations
Mean EPS estimate75.70 JPY
Last actual EPS74.03 JPY
Mean revenue estimate23,200,000,000 JPY
Last actual revenue22,122,190,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:06 UTC#dd3ad013
Market quoteclose JPY 1055.00 · shares 0.01B diluted
no public URL
2026-05-10 10:06 UTC#d181dbee
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:26 UTCJob: 1eecd130