OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
916058

On The Page Inc

Personal ServicesVerified

On The Page Inc operates with a capital structure that is highly leveraged, with a debt-to-equity ratio of 1.86, indicating significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.2, suggesting that it may struggle to meet short-term obligations without external financing. The company's cash and equivalents of 2,653,233,000 JPY are insufficient to cover its long-term debt of 14,695,695,000 JPY, resulting in a negative net cash position. Profitability metrics for On The Page Inc are negative, with a return on equity of -3.28% and a return on assets of -0.77%, both significantly below the industry median for Personal Services. The company reported an operating loss of 333,974,000 JPY and a net loss of 259,857,000 JPY, indicating a lack of operational efficiency and declining margins. These results suggest that the company is not generating sufficient returns to justify its capital structure or to compete effectively in its industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, increasing its exposure to market-specific risks. This lack of diversification could amplify the impact of any downturn in the publishing or content creation industry. The company's capital expenditures of 397,198,000 JPY indicate ongoing investment in operations, but the negative free cash flow of 52,074,000 JPY suggests that these investments are not yet generating positive returns. Looking ahead, the company's growth trajectory is uncertain, with a reported operating cash flow of -39,617,000 JPY and a free cash flow of -52,074,000 JPY, both indicating a lack of cash generation. Analysts have estimated a mean revenue of 40,200,000,000 JPY for the next fiscal year, a significant increase from the last actual revenue of 22,039,890,000 JPY. However, the company's current financial performance does not support such optimistic projections, and the risk of further losses remains high. The company faces several risk factors, including liquidity constraints and the potential for further dilution if additional financing is required. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position is a key flag that could lead to increased financial stress. The company's reliance on debt financing and its inability to generate positive cash flows from operations increase the likelihood of future financial distress. Recent events, including the company's financial performance and analyst estimates, suggest that On The Page Inc is underperforming relative to its peers and is at risk of further financial deterioration. The company's management will need to address its liquidity and profitability issues to avoid a potential crisis.

30-day price · 9160-16.00 (-5.0%)
Low$300.00High$321.00Close$304.00As of17 May, 00:00 UTC
Profile
CompanyOn The Page Inc
Ticker9160.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. On The Page Inc provides personal services, primarily in the publishing and content creation industry, generating revenue through content production and digital media services.

Classification. On The Page Inc is classified under the Personal Services industry within the Consumer Non-Cyclicals economic sector, with a classification confidence of 0.92.

On The Page Inc operates with a capital structure that is highly leveraged, with a debt-to-equity ratio of 1.86, indicating significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.2, suggesting that it may struggle to meet short-term obligations without external financing. The company's cash and equivalents of 2,653,233,000 JPY are insufficient to cover its long-term debt of 14,695,695,000 JPY, resulting in a negative net cash position. Profitability metrics for On The Page Inc are negative, with a return on equity of -3.28% and a return on assets of -0.77%, both significantly below the industry median for Personal Services. The company reported an operating loss of 333,974,000 JPY and a net loss of 259,857,000 JPY, indicating a lack of operational efficiency and declining margins. These results suggest that the company is not generating sufficient returns to justify its capital structure or to compete effectively in its industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, increasing its exposure to market-specific risks. This lack of diversification could amplify the impact of any downturn in the publishing or content creation industry. The company's capital expenditures of 397,198,000 JPY indicate ongoing investment in operations, but the negative free cash flow of 52,074,000 JPY suggests that these investments are not yet generating positive returns. Looking ahead, the company's growth trajectory is uncertain, with a reported operating cash flow of -39,617,000 JPY and a free cash flow of -52,074,000 JPY, both indicating a lack of cash generation. Analysts have estimated a mean revenue of 40,200,000,000 JPY for the next fiscal year, a significant increase from the last actual revenue of 22,039,890,000 JPY. However, the company's current financial performance does not support such optimistic projections, and the risk of further losses remains high. The company faces several risk factors, including liquidity constraints and the potential for further dilution if additional financing is required. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position is a key flag that could lead to increased financial stress. The company's reliance on debt financing and its inability to generate positive cash flows from operations increase the likelihood of future financial distress. Recent events, including the company's financial performance and analyst estimates, suggest that On The Page Inc is underperforming relative to its peers and is at risk of further financial deterioration. The company's management will need to address its liquidity and profitability issues to avoid a potential crisis.
Key takeaways
  • On The Page Inc is highly leveraged with a debt-to-equity ratio of 1.86, indicating significant financial risk.
  • The company reported a net loss of 259,857,000 JPY and a negative return on equity of -3.28%, suggesting poor profitability.
  • The company's liquidity position is weak, with a current ratio of 0.2 and a negative net cash position.
  • Analysts have estimated a mean revenue of 40,200,000,000 JPY for the next fiscal year, but the company's current performance does not support such optimism.
  • The company's revenue is concentrated in a single business segment, increasing its exposure to market-specific risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.70B
Gross profit$1.95B
Operating income-$334.0M
Net income-$259.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$39.6M
CapEx-$397.2M
Free cash flow-$52.1M
Total assets$33.58B
Total liabilities$25.66B
Total equity$7.92B
Cash & equivalents$2.65B
Long-term debt$14.70B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$11.19B$822.2M$374.0M$2.23B
FY-3$17.22B$2.78B$1.66B$2.39B
FY-2$18.27B$1.54B$942.3M$1.31B
FY-1$19.30B$1.34B$663.9M$1.71B
FY0$22.04B$2.25B$1.26B$1.21B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$32.63B$5.59B$2.25B
FY-3$31.98B$7.23B$2.80B
FY-2$32.30B$8.18B$1.72B
FY-1$34.73B$8.85B$3.55B
FY0$36.82B$10.11B$3.42B
PeriodOCFCapExFCFSBC
FY-4$2.37B-$221.6M$2.23B
FY-3$4.62B-$1.36B$2.39B
FY-2$3.00B-$1.97B$1.31B
FY-1$3.89B-$1.44B$1.71B
FY0$4.76B-$2.55B$1.21B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.70B-$334.0M-$259.9M-$52.1M
FQ-6$4.77B$445.2M$239.6M$176.4M
FQ-5$4.08B-$208.0M-$235.0M$248.1M
FQ-4$6.75B$1.43B$919.1M$1.34B
FQ-3$4.16B-$155.1M-$121.0M$151.8M
FQ-2$5.54B$646.0M$337.6M-$90.7M
FQ-1$4.48B-$82.5M-$137.3M$59.7M
FQ0$7.86B$1.84B$1.18B$1.09B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$33.58B$7.92B$2.65B
FQ-6$33.89B$8.15B$2.68B
FQ-5$33.85B$7.94B$2.06B
FQ-4$34.73B$8.85B$3.55B
FQ-3$34.19B$8.74B$3.12B
FQ-2$34.52B$9.08B$2.40B
FQ-1$34.79B$8.95B$1.86B
FQ0$36.82B$10.11B$3.42B
PeriodOCFCapExFCFSBC
FQ-7-$39.6M-$397.2M-$52.1M
FQ-6$875.7M-$1.08B$176.4M
FQ-5$1.28B-$1.24B$248.1M
FQ-4$3.89B-$1.44B$1.34B
FQ-3-$134.1M-$325.1M$151.8M
FQ-2$911.7M-$1.37B-$90.7M
FQ-1$1.97B-$1.82B$59.7M
FQ0$4.76B-$2.55B$1.09B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.92B
Net cash-$12.04B
Current ratio0.2
Debt/Equity1.9
ROA-0.8%
ROE-3.3%
Cash conversion15.0%
CapEx/Revenue-10.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 76 companies
Metric9160Activity
Op margin-9.0%5.2% medp25 0.6% · p75 15.6%bottom quartile
Net margin-7.0%3.5% medp25 -0.7% · p75 9.8%bottom quartile
Gross margin52.7%39.1% medp25 23.5% · p75 69.4%above median
CapEx / revenue-10.8%-4.7% medp25 -10.8% · p75 -1.3%below median
Debt / equity186.0%58.4% medp25 23.1% · p75 134.0%top quartile
Observations
IR observations
Mean EPS estimate26.70 JPY
Last actual EPS50.16 JPY
Mean revenue estimate40,200,000,000 JPY
Last actual revenue22,039,890,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:43 UTC#698bcb76
Market quoteclose JPY 305.00 · shares 0.04B diluted
no public URL
2026-05-10 06:43 UTC#d87e4353
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:48 UTCJob: 52228db5