Handelsavisen
prelaunch
91
9160.T Tokyo Stock Exchange Personal Services

On The Page Inc

¥283,00
Open in Charts → Attach watcher ⌖
JPY
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
P/E
EV / Rev
Div yield
0,00 %
Op margin
-9,0 %
ROE
-3,3 %
Net margin
-7,0 %
Debt / equity
1,86
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

On The Page Inc provides personal services, primarily in the publishing and content creation industry, generating revenue through content production and digital media services.

Business. On The Page Inc (9160.T) is a personal services company operating within the Consumer Non-Cyclicals sector. The firm is headquartered in Japan and is primarily listed on the Tokyo Stock Exchange. Specific details regarding its operating segments and geographic revenue mix are not disclosed in the available data.

Classification92 %
SectorConsumer Non-Cyclicals
Business sectorPersonal & Household Products & Services
IndustryPersonal Services
Generated · model-assisted
Sell-side consensus
consensus pending
— buy— hold— sell
Avg 12m price target
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
valuation pending
Analysts
not yet wired
Ownership
not yet wired
Profitability
-3,3 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning 9160.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples · THIS SECTOR−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to 9160.T. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    On The Page Inc (9160.T) is a personal services company operating within the Consumer Non-Cyclicals sector. The firm is headquartered in Japan and is primarily listed on the Tokyo Stock Exchange. Specific details regarding its operating segments and geographic revenue mix are not disclosed in the available data.

    Classification92 %
    SectorConsumer Non-Cyclicals
    Business sectorPersonal & Household Products & Services
    IndustryPersonal Services
    AI synthesis
    GENERATED

    On The Page Inc operates with a capital structure that is highly leveraged, with a debt-to-equity ratio of 1.86, indicating significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.2, suggesting that it may struggle to meet short-term obligations without external financing. The company's cash and equivalents of 2,653,233,000 JPY are insufficient to cover its long-term debt of 14,695,695,000 JPY, resulting in a negative net cash position.

    Profitability metrics for On The Page Inc are negative, with a return on equity of -3.28% and a return on assets of -0.77%, both significantly below the industry median for Personal Services. The company reported an operating loss of 333,974,000 JPY and a net loss of 259,857,000 JPY, indicating a lack of operational efficiency and declining margins. These results suggest that the company is not generating sufficient returns to justify its capital structure or to compete effectively in its industry.

    The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, increasing its exposure to market-specific risks. This lack of diversification could amplify the impact of any downturn in the publishing or content creation industry. The company's capital expenditures of 397,198,000 JPY indicate ongoing investment in operations, but the negative free cash flow of 52,074,000 JPY suggests that these investments are not yet generating positive returns.

    Looking ahead, the company's growth trajectory is uncertain, with a reported operating cash flow of -39,617,000 JPY and a free cash flow of -52,074,000 JPY, both indicating a lack of cash generation. Analysts have estimated a mean revenue of 40,200,000,000 JPY for the next fiscal year, a significant increase from the last actual revenue of 22,039,890,000 JPY. However, the company's current financial performance does not support such optimistic projections, and the risk of further losses remains high.

    The company faces several risk factors, including liquidity constraints and the potential for further dilution if additional financing is required. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position is a key flag that could lead to increased financial stress. The company's reliance on debt financing and its inability to generate positive cash flows from operations increase the likelihood of future financial distress.

    Recent events, including the company's financial performance and analyst estimates, suggest that On The Page Inc is underperforming relative to its peers and is at risk of further financial deterioration. The company's management will need to address its liquidity and profitability issues to avoid a potential crisis.

    Key takeaways
    • On The Page Inc is highly leveraged with a debt-to-equity ratio of 1.86, indicating significant financial risk.
    • The company reported a net loss of 259,857,000 JPY and a negative return on equity of -3.28%, suggesting poor profitability.
    • The company's liquidity position is weak, with a current ratio of 0.2 and a negative net cash position.
    • Analysts have estimated a mean revenue of 40,200,000,000 JPY for the next fiscal year, but the company's current performance does not support such optimism.
    • The company's revenue is concentrated in a single business segment, increasing its exposure to market-specific risks.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 5

    Revenue surged 53.9% year-over-year to JPY 17.2 billion, demonstrating strong top-line growth momentum.

    Net income expanded 343% year-over-year to JPY 1.66 billion, indicating significant profitability improvement.

    Operating income jumped 237.6% year-over-year to JPY 2.78 billion, reflecting improved operational efficiency.

    Free cash flow remained robust at JPY 2.39 billion, supporting financial flexibility and potential reinvestment.

    Long-term debt decreased to JPY 19.6 billion, suggesting a gradual deleveraging trend in the capital structure.

    BEAR CASE · 3

    Net margin stands at -7.0%, placing the company in the bottom quartile of its peer cohort.

    Debt-to-equity ratio of 1.86 is substantially higher than the cohort median of 0.57.

    Cash conversion ratio of 0.15 is well below the cohort median of 1.89.

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-02-13
    Q4 2025 · Quarter highlights

    Revenue ¥7.86B, +16,4% YoY; Operating income +28,2% YoY.

    Revenue¥7.86B+16,4 % YoY
    Operating income¥1.84B+28,2 % YoY
    Net income¥1.18B+28,1 % YoY
    Free cash flow¥1.09B−18,4 % YoY
    EPS
    Operating cash flow¥4.76B+22,2 % YoY
    Financials
    Income statement
    Revenue¥7.86B
    Gross profit¥4.64B
    Operating income¥1.84B
    Net income¥1.18B
    Margins
    Gross margin59.1%
    Operating margin23.4%
    Net margin15.0%
    FCF margin13.9%
    Balance sheet
    Total assets¥36.82B
    Total liabilities¥26.71B
    Total equity¥10.11B
    Cash & equivalents¥3.42B
    Long-term debt¥18.85B
    Cash flow
    Operating cash flow¥4.76B
    CapEx-¥2.55B
    Free cash flow¥1.09B
    SBC
    P&L flow · revenue → net income
    Revenue ¥7.86BOperating costs ¥6.02BTax ¥662.2MNet income ¥1.18B
    Highlights
    • Revenue ¥7.86B, +16,4% YoY
    • Operating income +28,2% YoY
    • Net income +28,1% YoY
    • Free cash flow −18,4% YoY
    • Net margin 15.0%

    Valuation TTM

    Market price
    ¥283,00
    Market cap
    Enterprise value
    P/E
    Non-GAAP P/E
    EV / Revenue
    EV / Op income
    EV / OCF
    P / B
    P / Tangible book
    Tangible book
    ¥7.92B
    Net cash
    -¥12.04B
    Current ratio
    0.2
    Debt / equity
    1.9
    ROA
    -0.8%
    ROE
    -3.3%
    Cash conversion
    15.0%
    CapEx / revenue
    -10.8%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 45 %
    EPS
    Consensus EPS
    26,70
    Predicted surprise
    0,00
    Beat probability
    45 %
    Analysts
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    as of 2026-05-10 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate26,70
    Revenueno estimateno estimate40,2B JPY
    Operating incomeno estimateno estimateno estimate
    Full-year consensus mean (period as reported by source) · consensus in JPY. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data
    EPS surprise
    +87,9 %
    reported vs consensus · beat
    Revenue surprise
    −45,2 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    — missing data

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin-9,0 %Bottom quartile
    Net Margin-7,0 %Bottom quartile
    ROE-3,3 %Bottom quartile
    Capex / Rev-10,8 %Below median
    D/E1,86Bottom quartile
    Cash Conv0,15Bottom quartile

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Net Cash
      cash_and_equivalents + short_term_investments - short_term_debt - long_term_debt
    • Capex To Revenue
      capital_expenditure / revenue
    • Return On Equity
      net_income / total_equity
    • Debt To Equity
      (short_term_debt + long_term_debt) / total_equity
    • Cash Conversion Ratio
      operating_cash_flow / net_income
    Source documents
    • On The Page Inc Market data — financials · 2026-05-27
    • On The Page Inc Market data — analyst estimates · 2026-05-27

    Ownership & reference

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    9160.TCanonical
    Tokyo Stock Exchange · JPY

    Intel & risk

    PredictorBeat prob45 %Surprise0,00Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-06-30 03:38 UTCEARNINGSUpcomingForecast: earnings_forecast (90d)
    2026-02-13 12:00 UTCEARNINGSQuarterly results — Q4 2025 Revenue JPY 7.86B · Net JPY 1.18B
    2026-02-13 12:00 UTCEARNINGSAnnual results — FY 2026 Revenue JPY 22.04B · Net JPY 1.26B
    2025-11-14 12:00 UTCEARNINGSQuarterly results — Q3 2025 Revenue JPY 4.48B · Net JPY -137.3M
    2025-08-14 08:34 UTCEARNINGSQuarterly results — Q2 2025 Revenue JPY 5.54B · Net JPY 337.6M
    2025-05-15 12:00 UTCEARNINGSQuarterly results — Q1 2025 Revenue JPY 4.16B · Net JPY -121.0M
    2025-02-14 12:00 UTCEARNINGSQuarterly results — Q4 2024 Revenue JPY 6.75B · Net JPY 919.1M
    2025-02-14 12:00 UTCEARNINGSAnnual results — FY 2025 Revenue JPY 19.30B · Net JPY 663.9M
    2024-11-14 12:30 UTCEARNINGSQuarterly results — Q3 2024 Revenue JPY 4.08B · Net JPY -235.0M
    2024-08-14 12:14 UTCEARNINGSQuarterly results — Q2 2024 Revenue JPY 4.77B · Net JPY 239.6M
    2024-05-15 11:30 UTCEARNINGSQuarterly results — Q1 2024 Revenue JPY 3.70B · Net JPY -259.9M
    2024-02-14 11:30 UTCEARNINGSAnnual results — FY 2024 Revenue JPY 18.27B · Net JPY 942.3M
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage