OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
967957

Horai Co Ltd

Food ProcessingVerified

Horai Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.31, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.83, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's free cash flow is negative at -209.32 million JPY, which may limit its ability to fund operations or growth without external financing. In terms of profitability, Horai Co Ltd's return on equity (ROE) is 5.05%, and its return on assets (ROA) is 2.53%. These figures are below the typical thresholds for strong performance in the Food Processing industry, indicating that the company may not be generating returns as efficiently as its peers. The company's gross profit margin is 23.54% (14,390.19 million JPY / 61,117.45 million JPY), which is a key indicator of its pricing power and cost control. Horai Co Ltd's revenue is diversified across multiple segments, with the insurance, real estate, dairy, tourism, and golf businesses contributing to its total revenue of 61.12 billion JPY. The company's geographic exposure is primarily domestic, with no significant international operations disclosed in the financial data. This concentration may expose the company to regional economic fluctuations and regulatory changes. The company's growth trajectory is modest, with no specific revenue growth rates provided in the financial data. However, the negative free cash flow and capital expenditure of -1.07 billion JPY suggest that the company is investing in its operations, which could support future growth. The outlook for the current fiscal year and the next fiscal year is not explicitly stated, but the company's financial position indicates a need for careful management of cash flow and capital expenditures. The risk assessment for Horai Co Ltd highlights a medium liquidity risk, primarily due to the negative net cash position after subtracting total debt. The company's dilution risk is low, indicating that there is little immediate threat to shareholder value from new share issuances. The key financial flags, such as the negative net cash position, suggest that the company may need to manage its debt and cash flow more effectively to maintain financial stability. Recent events and filings do not provide specific details on significant corporate actions or strategic changes for Horai Co Ltd. The company's financial data and risk assessment suggest a need for continued monitoring of its liquidity and capital structure to ensure long-term sustainability.

30-day price · 9679+293.00 (+14.3%)
Low$2041.00High$2434.00Close$2338.00As of17 May, 00:00 UTC
Profile
CompanyHorai Co Ltd
Ticker9679.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Horai Co Ltd operates in the insurance, real estate, dairy, tourism, and golf industries, generating revenue through non-life and life insurance, real estate leasing, dairy product production, and tourism facility operations.

Classification. Horai Co Ltd is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry with a confidence level of 0.92.

Horai Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.31, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.83, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's free cash flow is negative at -209.32 million JPY, which may limit its ability to fund operations or growth without external financing. In terms of profitability, Horai Co Ltd's return on equity (ROE) is 5.05%, and its return on assets (ROA) is 2.53%. These figures are below the typical thresholds for strong performance in the Food Processing industry, indicating that the company may not be generating returns as efficiently as its peers. The company's gross profit margin is 23.54% (14,390.19 million JPY / 61,117.45 million JPY), which is a key indicator of its pricing power and cost control. Horai Co Ltd's revenue is diversified across multiple segments, with the insurance, real estate, dairy, tourism, and golf businesses contributing to its total revenue of 61.12 billion JPY. The company's geographic exposure is primarily domestic, with no significant international operations disclosed in the financial data. This concentration may expose the company to regional economic fluctuations and regulatory changes. The company's growth trajectory is modest, with no specific revenue growth rates provided in the financial data. However, the negative free cash flow and capital expenditure of -1.07 billion JPY suggest that the company is investing in its operations, which could support future growth. The outlook for the current fiscal year and the next fiscal year is not explicitly stated, but the company's financial position indicates a need for careful management of cash flow and capital expenditures. The risk assessment for Horai Co Ltd highlights a medium liquidity risk, primarily due to the negative net cash position after subtracting total debt. The company's dilution risk is low, indicating that there is little immediate threat to shareholder value from new share issuances. The key financial flags, such as the negative net cash position, suggest that the company may need to manage its debt and cash flow more effectively to maintain financial stability. Recent events and filings do not provide specific details on significant corporate actions or strategic changes for Horai Co Ltd. The company's financial data and risk assessment suggest a need for continued monitoring of its liquidity and capital structure to ensure long-term sustainability.
Key takeaways
  • Horai Co Ltd has a conservative capital structure with a debt-to-equity ratio of 0.31.
  • The company's return on equity (5.05%) and return on assets (2.53%) are below typical thresholds for strong performance in the Food Processing industry.
  • Revenue is diversified across insurance, real estate, dairy, tourism, and golf segments, with no significant international operations.
  • The company's free cash flow is negative, indicating a need for careful management of cash flow and capital expenditures.
  • The risk assessment highlights a medium liquidity risk and a low dilution risk.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's gross profit margin of 23.54% suggests moderate pricing power, but the outlook for maintaining or improving this margin is uncertain due to the competitive nature of the Food Processing industry.
  • **rd_outlook_rationale**: There is no specific information provided on research and development activities, making it difficult to assess the outlook for innovation and product development.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.11B
Gross profit$1.44B
Operating income$612.5M
Net income$497.9M
R&D
SG&A
D&A
SBC
Operating cash flow$938.9M
CapEx-$1.07B
Free cash flow-$209.3M
Total assets$19.71B
Total liabilities$9.84B
Total equity$9.87B
Cash & equivalents$1.94B
Long-term debt$3.04B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$9.87B
Net cash-$1.10B
Current ratio1.8
Debt/Equity0.3
ROA2.5%
ROE5.1%
Cash conversion1.9%
CapEx/Revenue-17.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric9679Activity
Op margin10.0%3.3% medp25 2.5% · p75 4.5%top quartile
Net margin8.1%3.0% medp25 1.5% · p75 6.7%top quartile
Gross margin23.5%24.0% medp25 20.2% · p75 35.3%below median
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-17.5%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity31.0%33.5% medp25 29.1% · p75 81.5%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:11 UTC#fe5e6e63
Market quoteclose JPY 2246.00 · shares 0.00B diluted
no public URL
2026-05-05 10:52 UTC#785e5bc9
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:13 UTCJob: 84fc4c28