OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
989058

Makiya Co Ltd

Food Retail & DistributionVerified

Makiya Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.3, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.01, suggesting a balanced but not robust short-term liquidity buffer. Free cash flow of 1.53 billion JPY supports operational flexibility, though net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity of 7.2% and a return on assets of 3.76%, both below the industry median for Food Retail & Distribution. The operating margin of 2.35% (calculated from operating income of 2.11 billion JPY on revenue of 89.45 billion JPY) reflects competitive pressures in the retail sector. Gross margin of 24.27% (21.72 billion JPY gross profit on 89.45 billion JPY revenue) is in line with industry norms but leaves little room for cost volatility. The company's revenue is split between the Retail segment (ESPOT, POTATO, Business Super, HARD OFF, Daiso) and the Real Estate Leasing segment. The retail operations dominate, with no disclosed geographic concentration beyond Japan. The Real Estate Leasing segment contributes a smaller portion of revenue, though the exact proportion is not specified in the financial snapshot. Revenue growth has been modest, with the most recent actual revenue of 88.82 billion JPY, slightly below the reported 89.45 billion JPY. The outlook for the current fiscal year suggests a continuation of this trend, with no significant acceleration in revenue growth expected. Capital expenditures of -1.35 billion JPY indicate asset disposals or reduced investment in physical infrastructure. Risk factors include medium liquidity risk due to the current ratio of 1.01 and a negative net cash position after debt. Dilution risk is assessed as low, with no near-term pressure from share issuance. The company's risk assessment does not flag significant regulatory or geopolitical exposure, though the retail sector is sensitive to consumer spending trends and inflation. Recent filings and transcripts do not highlight material events affecting the company's operations or strategy. The absence of significant changes in management guidance or capital allocation suggests a stable but cautious approach to growth.

30-day price · 9890-2.00 (-0.2%)
Low$1190.00High$1218.00Close$1200.00As of16 May, 00:00 UTC
Profile
CompanyMakiya Co Ltd
Ticker9890.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Makiya Co Ltd operates integrated discount stores, food supermarkets, and real estate leasing in Japan, generating revenue through retail sales of consumer goods and property rentals.

Classification. Makiya Co Ltd is classified in the Food Retail & Distribution industry under the Consumer Non-Cyclicals economic sector, with a confidence level of 0.92.

Makiya Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.3, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.01, suggesting a balanced but not robust short-term liquidity buffer. Free cash flow of 1.53 billion JPY supports operational flexibility, though net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity of 7.2% and a return on assets of 3.76%, both below the industry median for Food Retail & Distribution. The operating margin of 2.35% (calculated from operating income of 2.11 billion JPY on revenue of 89.45 billion JPY) reflects competitive pressures in the retail sector. Gross margin of 24.27% (21.72 billion JPY gross profit on 89.45 billion JPY revenue) is in line with industry norms but leaves little room for cost volatility. The company's revenue is split between the Retail segment (ESPOT, POTATO, Business Super, HARD OFF, Daiso) and the Real Estate Leasing segment. The retail operations dominate, with no disclosed geographic concentration beyond Japan. The Real Estate Leasing segment contributes a smaller portion of revenue, though the exact proportion is not specified in the financial snapshot. Revenue growth has been modest, with the most recent actual revenue of 88.82 billion JPY, slightly below the reported 89.45 billion JPY. The outlook for the current fiscal year suggests a continuation of this trend, with no significant acceleration in revenue growth expected. Capital expenditures of -1.35 billion JPY indicate asset disposals or reduced investment in physical infrastructure. Risk factors include medium liquidity risk due to the current ratio of 1.01 and a negative net cash position after debt. Dilution risk is assessed as low, with no near-term pressure from share issuance. The company's risk assessment does not flag significant regulatory or geopolitical exposure, though the retail sector is sensitive to consumer spending trends and inflation. Recent filings and transcripts do not highlight material events affecting the company's operations or strategy. The absence of significant changes in management guidance or capital allocation suggests a stable but cautious approach to growth.
Key takeaways
  • Makiya Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.3.
  • The company's return on equity of 7.2% is below the industry median for Food Retail & Distribution.
  • Revenue is primarily driven by the Retail segment, with no disclosed geographic concentration beyond Japan.
  • Free cash flow of 1.53 billion JPY supports operational flexibility but is offset by a negative net cash position after debt.
  • The company's risk profile is characterized by medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$89.45B
Gross profit$21.72B
Operating income$2.11B
Net income$1.50B
R&D
SG&A
D&A
SBC
Operating cash flow$3.10B
CapEx-$1.35B
Free cash flow$1.53B
Total assets$39.83B
Total liabilities$19.03B
Total equity$20.80B
Cash & equivalents$4.46B
Long-term debt$6.27B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$20.80B
Net cash-$1.81B
Current ratio1.0
Debt/Equity0.3
ROA3.8%
ROE7.2%
Cash conversion2.1%
CapEx/Revenue-1.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric9890Activity
Op margin2.4%2.8% medp25 0.9% · p75 5.9%below median
Net margin1.7%1.8% medp25 0.3% · p75 3.6%below median
Gross margin24.3%24.1% medp25 13.8% · p75 31.4%above median
CapEx / revenue-1.5%-2.0% medp25 -3.8% · p75 -1.0%above median
Debt / equity30.0%56.0% medp25 14.0% · p75 113.8%below median
Observations
IR observations
Last actual EPS149.86 JPY
Last actual revenue88,820,570,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:04 UTC#7fe11b48
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:07 UTCJob: 5bf4e6bf