OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6557$659.0057

AIAI Group Corp

Personal ServicesVerified

AIAI Group Corp maintains a liquidity position with a current ratio of 1.25 and a price-to-book ratio of 2.45, indicating moderate leverage and asset valuation. The company's cash and equivalents amount to ¥1,668,498,000, but this is offset by long-term debt of ¥7,860,349,000, resulting in a debt-to-equity ratio of 4.5. This suggests a high reliance on debt financing, which could pose liquidity risks if cash flows decline. Profitability metrics show a return on equity of 16.53% and a return on assets of 2.47%, which are relatively strong for the Personal Services industry. However, the company's operating income of ¥18,358,000 is significantly lower than its net income of ¥288,445,000, indicating potential non-operating income sources or cost reductions. The gross profit of ¥544,109,000 represents 17.03% of total revenue, suggesting a moderate margin structure. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements. There is no geographic diversification data available, but the company's operations are primarily based in Japan. This concentration could expose the company to regional economic or regulatory risks. AIAI Group Corp's revenue growth has been modest, with a reported revenue of ¥3,194,659,000 in the latest period. The company's operating cash flow of ¥1,767,371,000 supports its capital expenditures of ¥575,590,000, indicating a focus on maintaining and expanding its service offerings. The capital expenditure to operating cash flow ratio of 0.325 suggests a conservative approach to reinvestment. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the need for careful debt management. The company's valuation multiples, including a price-to-earnings ratio of 14.81 and an enterprise value-to-revenue ratio of 3.28, suggest a relatively modest valuation compared to industry peers. Recent financial filings and investor relations data show that the company's last actual EPS was 65.31 JPY, and its last actual revenue was ¥13,071,340,000. These figures indicate a significant discrepancy from the reported financial snapshot, suggesting potential volatility or seasonal factors affecting the company's performance.

30-day price · 6557-516.00 (-43.2%)
Low$677.00High$1228.00Close$679.00As of21 May, 00:00 UTC
Profile
CompanyAIAI Group Corp
Ticker6557.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. AIAI Group Corp provides personal and household services, primarily generating revenue through service fees and related offerings.

Classification. AIAI Group Corp is classified under the Personal Services industry within the Personal & Household Products & Services business sector, with a classification confidence of 0.92.

AIAI Group Corp maintains a liquidity position with a current ratio of 1.25 and a price-to-book ratio of 2.45, indicating moderate leverage and asset valuation. The company's cash and equivalents amount to ¥1,668,498,000, but this is offset by long-term debt of ¥7,860,349,000, resulting in a debt-to-equity ratio of 4.5. This suggests a high reliance on debt financing, which could pose liquidity risks if cash flows decline. Profitability metrics show a return on equity of 16.53% and a return on assets of 2.47%, which are relatively strong for the Personal Services industry. However, the company's operating income of ¥18,358,000 is significantly lower than its net income of ¥288,445,000, indicating potential non-operating income sources or cost reductions. The gross profit of ¥544,109,000 represents 17.03% of total revenue, suggesting a moderate margin structure. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements. There is no geographic diversification data available, but the company's operations are primarily based in Japan. This concentration could expose the company to regional economic or regulatory risks. AIAI Group Corp's revenue growth has been modest, with a reported revenue of ¥3,194,659,000 in the latest period. The company's operating cash flow of ¥1,767,371,000 supports its capital expenditures of ¥575,590,000, indicating a focus on maintaining and expanding its service offerings. The capital expenditure to operating cash flow ratio of 0.325 suggests a conservative approach to reinvestment. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the need for careful debt management. The company's valuation multiples, including a price-to-earnings ratio of 14.81 and an enterprise value-to-revenue ratio of 3.28, suggest a relatively modest valuation compared to industry peers. Recent financial filings and investor relations data show that the company's last actual EPS was 65.31 JPY, and its last actual revenue was ¥13,071,340,000. These figures indicate a significant discrepancy from the reported financial snapshot, suggesting potential volatility or seasonal factors affecting the company's performance.
Key takeaways
  • AIAI Group Corp has a high debt-to-equity ratio of 4.5, indicating a significant reliance on debt financing.
  • The company's return on equity of 16.53% is strong, but its return on assets of 2.47% is relatively low, suggesting inefficiencies in asset utilization.
  • Revenue is concentrated in a single business segment, which could increase exposure to market-specific risks.
  • The company's liquidity position is moderate, with a current ratio of 1.25 and a price-to-book ratio of 2.45.
  • The discrepancy between reported and actual revenue figures suggests potential volatility or seasonal factors affecting the company's performance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.19B
Gross profit$544.1M
Operating income$18.4M
Net income$288.4M
R&D
SG&A
D&A
SBC
Operating cash flow$1.77B
CapEx-$575.6M
Free cash flow
Total assets$11.66B
Total liabilities$9.91B
Total equity$1.75B
Cash & equivalents$1.67B
Long-term debt$7.86B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$11.98B-$556.1M$116.6M
FY-3$10.82B-$595.3M-$506.1M-$596.3M
FY-2$11.82B$169.6M$353.3M$508.0M
FY-1$13.07B$429.9M$421.9M$777.0M
FY0$14.63B$1.05B$621.6M$979.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$12.07B$1.59B$948.2M
FY-3$11.74B$1.34B$1.31B
FY-2$11.66B$1.75B$1.67B
FY-1$12.47B$2.82B$2.35B
FY0$26.91B$3.25B$4.11B
PeriodOCFCapExFCFSBC
FY-4$595.5M-$1.94B
FY-3$873.9M-$889.0M-$596.3M
FY-2$1.77B-$575.6M$508.0M
FY-1$1.39B-$354.6M$777.0M
FY0$905.4M-$320.5M$979.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.19B$18.4M$288.4M
FQ-6$3.01B$152.4M$203.9M
FQ-5$3.02B$53.1M-$18.0M
FQ-4$3.13B$187.0M$100.0M
FQ-3$3.91B$37.5M$135.9M
FQ-2$3.39B$167.7M$135.7M
FQ-1$3.49B$220.0M$111.6M
FQ0$3.57B$288.6M$183.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$11.66B$1.75B$1.67B
FQ-6$10.69B$1.95B$1.90B
FQ-5$11.10B$2.54B$1.94B
FQ-4$11.19B$2.71B$1.73B
FQ-3$12.47B$2.82B$2.35B
FQ-2$11.64B$3.11B$2.39B
FQ-1$10.92B$2.86B$1.71B
FQ0$10.75B$2.99B$1.63B
PeriodOCFCapExFCFSBC
FQ-7$1.77B-$575.6M
FQ-6
FQ-5$963.3M-$129.9M
FQ-4
FQ-3$1.39B-$354.6M
FQ-2
FQ-1$996.1M-$73.6M
FQ0
Valuation
Market price$659.00
Market cap$4.27B
Enterprise value$10.46B
P/E14.8
Reported non-GAAP P/E
EV/Revenue3.3
EV/Op income570.0
EV/OCF5.9
P/B2.5
P/Tangible book2.5
Tangible book$1.75B
Net cash-$6.19B
Current ratio1.2
Debt/Equity4.5
ROA2.5%
ROE16.5%
Cash conversion6.1%
CapEx/Revenue-18.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 76 companies
Metric6557Activity
Op margin0.6%5.2% medp25 0.6% · p75 15.6%bottom quartile
Net margin9.0%3.5% medp25 -0.7% · p75 9.8%above median
Gross margin17.0%39.1% medp25 23.5% · p75 69.4%bottom quartile
CapEx / revenue-18.0%-4.7% medp25 -10.8% · p75 -1.3%bottom quartile
Debt / equity450.0%58.4% medp25 23.1% · p75 134.0%top quartile
Observations
IR observations
Last actual EPS65.31 JPY
Last actual revenue13,071,340,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:21 UTC#fb509074
Market quoteclose JPY 742.00 · shares 0.01B diluted
no public URL
2026-05-13 00:21 UTC#7cde5931
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 01:46 UTCJob: 211aff13