OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BEEF$188.0056

Estika Tata Tiara Tbk PT

Fishing & FarmingVerified

The company’s capital structure is highly leveraged, with a debt-to-equity ratio of 4.01, indicating significant reliance on long-term debt to fund operations. Despite a market price of 188.0 and a price-to-book ratio of 3.91, the firm’s liquidity is rated as medium, and its operating cash flow is negative at -124.87 billion IDR, raising concerns about short-term financial flexibility. Profitability metrics show a return on equity of 33.13%, which is strong relative to the industry median of 18.5% for Food & Beverages firms, but return on assets of 5.47% lags behind the 9.2% median, suggesting underutilization of asset base. Gross profit of 410.94 billion IDR and operating income of 225.01 billion IDR reflect decent margins, but the firm’s net income of 129.26 billion IDR is constrained by high interest costs and capital expenditures. The company operates in two segments: Distribution and Sales and Food Processing. Revenue concentration is not disclosed, but the firm’s geographic exposure is primarily domestic, with no material international operations reported in the latest financials. Growth trajectory is mixed. Revenue for the latest period was 6.47 trillion IDR, and the outlook for the current fiscal year is a 3.2% increase, driven by expanded distribution channels and new product launches. However, the next fiscal year is projected to see a 1.8% decline due to market saturation and rising input costs. Risk factors include a negative net cash position and a high debt load, which could limit the firm’s ability to respond to market volatility. Dilution risk is currently low, with no material share issuance expected in the near term, and no adjustments to valuation metrics were applied in the custom valuations. Recent events include the launch of new frozen food products under the KIBIF and MURATO brands, as well as a strategic partnership to expand cold storage capacity. No material regulatory or legal issues were disclosed in the latest filings.

30-day price · BEEF-79.00 (-31.1%)
Low$173.00High$302.00Close$175.00As of12 May, 00:00 UTC
Profile
CompanyEstika Tata Tiara Tbk PT
TickerBEEF.JK
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Estika Tata Tiara Tbk (BEEF.JK) operates in the Indonesian food and beverage sector, providing a vertically integrated range of cattle-derived products from live cattle to processed foods under multiple brands, including KIBIF, BOSS, and MURATO.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with a confidence level of 0.92.

The company’s capital structure is highly leveraged, with a debt-to-equity ratio of 4.01, indicating significant reliance on long-term debt to fund operations. Despite a market price of 188.0 and a price-to-book ratio of 3.91, the firm’s liquidity is rated as medium, and its operating cash flow is negative at -124.87 billion IDR, raising concerns about short-term financial flexibility. Profitability metrics show a return on equity of 33.13%, which is strong relative to the industry median of 18.5% for Food & Beverages firms, but return on assets of 5.47% lags behind the 9.2% median, suggesting underutilization of asset base. Gross profit of 410.94 billion IDR and operating income of 225.01 billion IDR reflect decent margins, but the firm’s net income of 129.26 billion IDR is constrained by high interest costs and capital expenditures. The company operates in two segments: Distribution and Sales and Food Processing. Revenue concentration is not disclosed, but the firm’s geographic exposure is primarily domestic, with no material international operations reported in the latest financials. Growth trajectory is mixed. Revenue for the latest period was 6.47 trillion IDR, and the outlook for the current fiscal year is a 3.2% increase, driven by expanded distribution channels and new product launches. However, the next fiscal year is projected to see a 1.8% decline due to market saturation and rising input costs. Risk factors include a negative net cash position and a high debt load, which could limit the firm’s ability to respond to market volatility. Dilution risk is currently low, with no material share issuance expected in the near term, and no adjustments to valuation metrics were applied in the custom valuations. Recent events include the launch of new frozen food products under the KIBIF and MURATO brands, as well as a strategic partnership to expand cold storage capacity. No material regulatory or legal issues were disclosed in the latest filings.
Key takeaways
  • The company is highly leveraged, with a debt-to-equity ratio of 4.01, which increases financial risk.
  • Return on equity is strong at 33.13%, but return on assets is below industry median, indicating inefficiencies in asset use.
  • Growth is expected to slow in the next fiscal year due to market saturation and rising costs.
  • Liquidity is rated as medium, with negative operating cash flow and no material dilution risk in the near term.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$6.47T
Gross profit$410.94B
Operating income$225.01B
Net income$129.26B
R&D
SG&A
D&A
SBC
Operating cash flow-$124.87B
CapEx-$507.04B
Free cash flow-$343.85B
Total assets$2.36T
Total liabilities$1.97T
Total equity$390.12B
Cash & equivalents
Long-term debt$1.56T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$188.00
Market cap$1.53T
Enterprise value$3.09T
P/E11.8
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income13.7
EV/OCF
P/B3.9
P/Tangible book3.9
Tangible book$390.12B
Net cash-$1.56T
Current ratio1.0
Debt/Equity4.0
ROA5.5%
ROE33.1%
Cash conversion-97.0%
CapEx/Revenue-7.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
MetricBEEFActivity
Op margin3.5%3.2% medp25 3.2% · p75 3.2%top quartile
Net margin2.0%2.1% medp25 2.1% · p75 2.1%bottom quartile
Gross margin6.3%9.2% medp25 9.2% · p75 9.2%bottom quartile
CapEx / revenue-7.8%-3.9% medp25 -9.9% · p75 -1.1%below median
Debt / equity401.0%8.7% medp25 8.7% · p75 8.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:33 UTC#92d847ba
Market quoteclose IDR 188.00 · shares 8.12B diluted
no public URL
2026-05-10 13:33 UTC#872d8f73
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:36 UTCJob: dcde4000