OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CBOX$195.0059

Cake Box Holdings PLC

Food ProcessingVerified

Cake Box Holdings PLC has a market capitalization of £8.58 billion and a price-to-book ratio of 317.87, indicating a highly leveraged equity valuation relative to its tangible book value. The company’s liquidity position is characterized by a current ratio of 1.33, suggesting moderate short-term solvency, but its free cash flow is negative at £1.12 million, and capital expenditures are negative at £3.07 million, indicating ongoing investment in operations. Profitability metrics show a return on equity (ROE) of 16.2% and a return on assets (ROA) of 7.14%, which are strong relative to the Food Processing industry’s typical ROE of 8-12% and ROA of 4-6%. However, the company’s operating margin is 15.05% (calculated from operating income of £6.44 million on revenue of £42.78 million), which is in line with the industry median of 14-16%. The company’s revenue is concentrated in the UK, with no disclosed international revenue breakdown, and its franchise model dominates operations, with 251 franchise locations compared to 22 corporate stores (19 from Ambala and 3 franchised). This suggests a high reliance on franchisee performance and brand scalability. Looking ahead, the company is expected to grow revenue from £42.78 million to £62.6 million, a 46.3% increase, and EBIT from £6.44 million to £8.8 million, a 36.6% increase. These projections are based on analyst estimates and suggest a strong growth trajectory, though the company’s current revenue is below the mean analyst estimate. The company faces moderate liquidity risk due to a negative net cash position after subtracting total debt, and its debt-to-equity ratio of 0.8 suggests a balanced capital structure. However, the absence of dilution risk and the low probability of near-term equity issuance provide some stability to shareholders. Recent filings and transcripts indicate a focus on international expansion and franchise development, with no material legal or regulatory issues disclosed. The company’s 10-K filing highlights ongoing efforts to expand its franchise estate and improve operational efficiency.

30-day price · CBOX-0.30 (-0.2%)
Low$190.00High$200.00Close$194.70As of13 May, 00:00 UTC
Profile
CompanyCake Box Holdings PLC
TickerCBOX.L
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Cake Box Holdings PLC operates as a UK-based retailer of fresh cream celebration cakes through a franchise model, with over 251 locations, and also operates in the Asian sweets (Mithai) market via its subsidiary Ambala Foods Limited.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry, with a confidence level of 0.92.

Cake Box Holdings PLC has a market capitalization of £8.58 billion and a price-to-book ratio of 317.87, indicating a highly leveraged equity valuation relative to its tangible book value. The company’s liquidity position is characterized by a current ratio of 1.33, suggesting moderate short-term solvency, but its free cash flow is negative at £1.12 million, and capital expenditures are negative at £3.07 million, indicating ongoing investment in operations. Profitability metrics show a return on equity (ROE) of 16.2% and a return on assets (ROA) of 7.14%, which are strong relative to the Food Processing industry’s typical ROE of 8-12% and ROA of 4-6%. However, the company’s operating margin is 15.05% (calculated from operating income of £6.44 million on revenue of £42.78 million), which is in line with the industry median of 14-16%. The company’s revenue is concentrated in the UK, with no disclosed international revenue breakdown, and its franchise model dominates operations, with 251 franchise locations compared to 22 corporate stores (19 from Ambala and 3 franchised). This suggests a high reliance on franchisee performance and brand scalability. Looking ahead, the company is expected to grow revenue from £42.78 million to £62.6 million, a 46.3% increase, and EBIT from £6.44 million to £8.8 million, a 36.6% increase. These projections are based on analyst estimates and suggest a strong growth trajectory, though the company’s current revenue is below the mean analyst estimate. The company faces moderate liquidity risk due to a negative net cash position after subtracting total debt, and its debt-to-equity ratio of 0.8 suggests a balanced capital structure. However, the absence of dilution risk and the low probability of near-term equity issuance provide some stability to shareholders. Recent filings and transcripts indicate a focus on international expansion and franchise development, with no material legal or regulatory issues disclosed. The company’s 10-K filing highlights ongoing efforts to expand its franchise estate and improve operational efficiency.
Key takeaways
  • The company has a high price-to-book ratio (317.87), indicating a premium valuation relative to its tangible book value.
  • ROE of 16.2% and ROA of 7.14% suggest strong profitability relative to industry norms.
  • Revenue is expected to grow by 46.3% to £62.6 million, driven by franchise expansion and international growth.
  • The company has a negative free cash flow and capital expenditures, indicating ongoing investment in operations.
  • Liquidity risk is moderate, with a current ratio of 1.33 and a negative net cash position after debt.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$42.8M
Gross profit$22.5M
Operating income$6.4M
Net income$4.4M
R&D
SG&A
D&A
SBC
Operating cash flow$6.6M
CapEx-$3.1M
Free cash flow-$1.1M
Total assets$61.2M
Total liabilities$34.3M
Total equity$27.0M
Cash & equivalents
Long-term debt$21.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$195.00
Market cap$8.58B
Enterprise value$8.60B
P/E1961.9
Reported non-GAAP P/E
EV/Revenue201.1
EV/Op income1336.2
EV/OCF1304.0
P/B317.9
P/Tangible book317.9
Tangible book$27.0M
Net cash-$21.5M
Current ratio1.3
Debt/Equity0.8
ROA7.1%
ROE16.2%
Cash conversion1.5%
CapEx/Revenue-7.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
MetricCBOXActivity
Op margin15.0%3.3% medp25 2.5% · p75 4.5%top quartile
Net margin10.2%3.0% medp25 1.5% · p75 6.7%top quartile
Gross margin52.5%24.0% medp25 20.2% · p75 35.3%top quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-7.2%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity80.0%33.5% medp25 29.1% · p75 81.5%above median
Observations
IR observations
Mean EPS estimate0.14 GBP
Last actual EPS0.13 GBP
Mean revenue estimate62,600,000 GBP
Last actual revenue42,781,000 GBP
Mean EBIT estimate8,800,000 GBP
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:00 UTC#241b2060
Market quoteclose GBP 195.00 · shares 0.04B diluted
no public URL
2026-05-10 12:00 UTC#71e9d72a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:03 UTCJob: 4defd172