OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
027050$1843.0060

Coreana Cosmetics Co Ltd

Personal ProductsVerified

Capital Structure and Liquidity Coreana Cosmetics has a market price of 1,843 KRW and a market cap of 59.34 billion KRW, with a price-to-book ratio of 0.71 and a price-to-tangible-book ratio of 0.71, indicating a discount to book value. The company maintains a strong liquidity position, with a current ratio of 3.21 and cash and equivalents of 8.6 billion KRW, despite a negative operating cash flow of -1.55 billion KRW and a free cash flow of -5.45 billion KRW. The debt-to-equity ratio is 0.02, reflecting a conservative capital structure. ### Profitability and Returns The company reported a net loss of 7.74 billion KRW and an operating loss of 5.61 billion KRW, resulting in a negative return on equity of -9.25% and a return on assets of -7.82%, both significantly below the industry median for profitability metrics. Gross profit of 26.01 billion KRW on revenue of 73.68 billion KRW yields a gross margin of 35.3%, which is in line with the industry median for gross margin. ### Segments and Geographic Exposure Coreana Cosmetics operates in cosmetics, rental businesses, beauty academies, and skincare shops, with disclosed revenue concentration in domestic and overseas markets. No specific segment revenue breakdown is available, but the company's exposure to both domestic and international markets suggests moderate diversification. ### Growth Trajectory Analysts estimate a mean revenue of 158.6 billion KRW for the current fiscal year, compared to actual revenue of 111.53 billion KRW, indicating a projected growth of 42.2%. However, the company reported a net loss in the last reporting period, with a negative return on equity, suggesting challenges in translating revenue growth into profitability. ### Risk Factors The company faces low liquidity and dilution risk, with no immediate filing-based flags detected. The negative operating and free cash flows, however, indicate potential near-term liquidity pressures. No dilution sources were identified in the latest filings, and the dilution potential is assessed as low. ### Recent Events Recent financial results show a net loss of 7.74 billion KRW and an operating loss of 5.61 billion KRW, with a negative return on equity of -9.25%. Analysts have set a mean EPS estimate of 205 KRW, compared to an actual EPS of -312 KRW, highlighting the gap between expectations and performance.

30-day price · 027050-75.00 (-4.2%)
Low$1650.00High$2375.00Close$1709.00As of22 May, 00:00 UTC
Profile
CompanyCoreana Cosmetics Co Ltd
Ticker027050.KQ
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Coreana Cosmetics Co Ltd is a Korea-based company engaged in the manufacturing and sales of cosmetics, including basic and color cosmetics, as well as hair and body makeup, and operates rental businesses, beauty academies, and skincare shops.

Classification. Coreana Cosmetics is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a confidence level of 0.92.

### Capital Structure and Liquidity Coreana Cosmetics has a market price of 1,843 KRW and a market cap of 59.34 billion KRW, with a price-to-book ratio of 0.71 and a price-to-tangible-book ratio of 0.71, indicating a discount to book value. The company maintains a strong liquidity position, with a current ratio of 3.21 and cash and equivalents of 8.6 billion KRW, despite a negative operating cash flow of -1.55 billion KRW and a free cash flow of -5.45 billion KRW. The debt-to-equity ratio is 0.02, reflecting a conservative capital structure. ### Profitability and Returns The company reported a net loss of 7.74 billion KRW and an operating loss of 5.61 billion KRW, resulting in a negative return on equity of -9.25% and a return on assets of -7.82%, both significantly below the industry median for profitability metrics. Gross profit of 26.01 billion KRW on revenue of 73.68 billion KRW yields a gross margin of 35.3%, which is in line with the industry median for gross margin. ### Segments and Geographic Exposure Coreana Cosmetics operates in cosmetics, rental businesses, beauty academies, and skincare shops, with disclosed revenue concentration in domestic and overseas markets. No specific segment revenue breakdown is available, but the company's exposure to both domestic and international markets suggests moderate diversification. ### Growth Trajectory Analysts estimate a mean revenue of 158.6 billion KRW for the current fiscal year, compared to actual revenue of 111.53 billion KRW, indicating a projected growth of 42.2%. However, the company reported a net loss in the last reporting period, with a negative return on equity, suggesting challenges in translating revenue growth into profitability. ### Risk Factors The company faces low liquidity and dilution risk, with no immediate filing-based flags detected. The negative operating and free cash flows, however, indicate potential near-term liquidity pressures. No dilution sources were identified in the latest filings, and the dilution potential is assessed as low. ### Recent Events Recent financial results show a net loss of 7.74 billion KRW and an operating loss of 5.61 billion KRW, with a negative return on equity of -9.25%. Analysts have set a mean EPS estimate of 205 KRW, compared to an actual EPS of -312 KRW, highlighting the gap between expectations and performance.
Key takeaways
  • Coreana Cosmetics has a strong liquidity position with a current ratio of 3.21 and cash and equivalents of 8.6 billion KRW.
  • The company reported a net loss of 7.74 billion KRW and an operating loss of 5.61 billion KRW, with a negative return on equity of -9.25%.
  • Analysts project a 42.2% revenue growth to 158.6 billion KRW, but the company is currently unprofitable.
  • The company has low liquidity and dilution risk, with no immediate filing-based flags detected.
  • Coreana Cosmetics operates in cosmetics, rental businesses, beauty academies, and skincare shops, with revenue in domestic and overseas markets.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$73.68B
Gross profit$26.01B
Operating income-$5.61B
Net income-$7.74B
R&D
SG&A
D&A
SBC
Operating cash flow-$1.55B
CapEx-$260.5M
Free cash flow-$5.45B
Total assets$98.97B
Total liabilities$15.24B
Total equity$83.73B
Cash & equivalents$8.60B
Long-term debt$1.60B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$73.68B-$5.61B-$7.74B-$5.45B
FY-1$82.45B$441.8M$821.8M$2.84B
FY-2$86.05B$950.6M$1.79B$4.92B
FY-3$80.39B$867.3M$1.52B$5.21B
FY-4$87.05B$3.44B$3.32B$6.80B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$98.97B$83.73B$8.60B
FY-1$107.78B$87.02B$11.75B
FY-2$112.49B$86.46B$14.44B
FY-3$105.53B$83.38B$14.19B
FY-4$113.50B$83.56B$15.21B
PeriodOCFCapExFCFSBC
FY0-$1.55B-$260.5M-$5.45B
FY-1$1.04B-$1.01B$2.84B
FY-2$1.63B-$556.2M$4.92B
FY-3$5.60B-$579.5M$5.21B
FY-4$9.17B-$1.22B$6.80B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$17.29B-$2.61B-$5.45B-$4.87B
FQ-1$16.81B-$1.56B-$2.60B-$2.07B
FQ-2$20.51B-$506.9M$603.2M$1.22B
FQ-3$19.07B-$933.9M-$302.8M$304.0M
FQ-4$20.14B-$137.6M$291.9M$951.4M
FQ-5$19.65B$226.2M$278.6M$824.4M
FQ-6$21.53B$204.5M$269.2M$934.1M
FQ-7$21.13B$148.8M-$17.9M$129.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$98.97B$83.73B$8.60B
FQ-1$105.60B$87.71B$9.49B
FQ-2$105.87B$85.97B$8.42B
FQ-3$109.46B$86.10B$12.31B
FQ-4$107.78B$87.02B$11.75B
FQ-5$111.97B$87.61B$14.85B
FQ-6$113.71B$87.53B$15.29B
FQ-7$112.82B$86.82B$13.42B
PeriodOCFCapExFCFSBC
FQ0-$1.55B-$260.5M-$4.87B
FQ-1-$489.7M-$200.8M-$2.07B
FQ-2$308.2M-$95.4M$1.22B
FQ-3$1.36B-$49.8M$304.0M
FQ-4$1.04B-$1.01B$951.4M
FQ-5$1.34B-$966.3M$824.4M
FQ-6$1.35B-$777.9M$934.1M
FQ-7$229.1M-$703.6M$129.8M
Valuation
Market price$1843.00
Market cap$59.34B
Enterprise value$52.35B
P/E
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income
EV/OCF
P/B0.7
P/Tangible book0.7
Tangible book$83.73B
Net cash$7.00B
Current ratio3.2
Debt/Equity0.0
ROA-7.8%
ROE-9.2%
Cash conversion20.0%
CapEx/Revenue-0.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric027050Activity
Op margin-7.6%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin-10.5%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin35.3%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-0.4%-2.3% medp25 -4.4% · p75 -1.1%top quartile
Debt / equity2.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Mean EPS estimate205.00 KRW
Last actual EPS-312.00 KRW
Mean revenue estimate158,600,000,000 KRW
Last actual revenue111,532,000,000 KRW
Mean EBIT estimate7,900,000,000 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:50 UTC#6903884b
Market quoteclose KRW 1843.00 · shares 0.03B diluted
no public URL
2026-05-13 00:50 UTC#c3f08ac5
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 00:51 UTCJob: d846678c