Handelsavisen
prelaunch
Companies 192820.KS
19
192820.KS KRX Unclassified

Cosmax Inc

$194 900,00
Open in Charts → Attach watcher ⌖
KRW
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
2,21T KRW
P/E
12,5x
EV / Rev
1,0x
Div yield
1,91 %
Op margin
7,9 %
ROE
28,0 %
Net margin
6,3 %
Debt / equity
1,48
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Cosmax Inc operates in the Personal Care Products industry within the Consumer Staples sector, generating revenue through the manufacturing and distribution of personal care items.

Business. Cosmax Inc operates in the Personal Care Products industry within the Consumer Staples sector, generating revenue through the manufacturing and distribution of personal care items.

Classification20 %
SectorUnclassified
Generated · model-assisted
Sell-side consensus
BUY27 analysts
23 buy4 hold0 sell
Avg 12m price target240 428,57

Analyst recommendations

27 analysts · consensus Buy
Buy23
Hold4
Sell0
12-month price target
240 428,57
Consensus of sell-side coverage.
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
12,5x
P/E
Analysts
Buy
27 analysts · indicative
Ownership
not yet wired
Profitability
28,0 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning 192820.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to 192820.KS. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    Cosmax Inc operates in the Personal Care Products industry within the Consumer Staples sector, generating revenue through the manufacturing and distribution of personal care items.

    Classification20 %
    SectorUnclassified
    AI synthesis
    GENERATED

    Cosmax Inc maintains a capital structure characterized by significant leverage, with a debt-to-equity ratio of 1.48 and long-term debt of 824.7 billion KRW against total equity of 558.2 billion KRW. The company holds 191.1 billion KRW in cash and equivalents, resulting in a negative net cash position. Liquidity is constrained, evidenced by a current ratio of 0.81, which falls below the standard threshold of 1.0, indicating potential short-term coverage challenges. Operating cash flow stands at 86.7 billion KRW, but free cash flow is negative at -13.8 billion KRW due to substantial capital expenditures of 192.7 billion KRW.

    Profitability metrics demonstrate strong returns on capital, with a return on equity of 28.04% and a return on assets of 7.36%. The company trades at a price-to-earnings ratio of 12.52 and an EV/EBITDA of 13.12, suggesting a valuation that reflects its profitability profile. The price-to-book ratio is 3.51, indicating the market values the company's equity at a premium to its book value. Gross profit is 409.0 billion KRW on revenue of 2,398.8 billion KRW, yielding a gross margin of approximately 17.0%, while operating income is 195.8 billion KRW.

    Revenue concentration and segment details are not provided in the available data, preventing an analysis of specific product or geographic exposure. The company's total revenue for the latest normalized period is 2,398.8 billion KRW. Without segment breakdowns, the diversity of revenue streams and associated concentration risks cannot be quantified from the current dataset.

    Growth trajectory analysis is limited by the absence of historical period data. The current revenue figure of 2,398.8 billion KRW serves as the baseline, but year-over-year or multi-year growth rates cannot be calculated. Consequently, the momentum of the business and its historical performance trends remain unassessed in this snapshot.

    Risk assessment indicates medium liquidity risk and low dilution risk. A key flag notes that net cash is negative after subtracting total debt, highlighting the reliance on debt financing. The current ratio of 0.81 further underscores liquidity pressure. Dilution risk is assessed as low, with basic and diluted shares outstanding both at 11.35 million, indicating no immediate options or convertible securities impacting share count.

    Recent events include analyst estimates with a mean price target of 240,428.57 KRW and a median target of 240,000.00 KRW. The mean recommendation is 1.85, with 8 strong buy and 15 buy ratings, suggesting positive sentiment from the analyst community. The high price target is 300,000.00 KRW, while the low is 170,000.00 KRW. No specific filing, news, or transcript observations are provided in the input data.

    Key takeaways
    • High profitability with ROE of 28.04% and ROA of 7.36% despite high leverage.
    • Liquidity is tight with a current ratio of 0.81 and negative free cash flow of -13.8 billion KRW.
    • Significant capital expenditure of 192.7 billion KRW exceeds operating cash flow of 86.7 billion KRW.
    • Analyst sentiment is positive with a mean recommendation of 1.85 and a mean price target of 240,428.57 KRW.
    • Debt-to-equity ratio of 1.48 indicates a highly leveraged balance sheet.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 3

    Revenue grew 10.7% year-over-year to KRW 2.4 trillion, demonstrating strong top-line expansion momentum.

    Net income surged 43.4% to KRW 123 billion, significantly outpacing revenue growth and indicating operating leverage.

    Analysts project 35.8% upside to a mean price target of KRW 240,429, reflecting strong market confidence.

    BEAR CASE · 5

    Debt-to-equity ratio of 1.48 sits in the bottom quartile, indicating significantly higher leverage than the cohort median.

    Free cash flow turned negative at KRW -13.8 billion, signaling potential liquidity pressures despite profit growth.

    Long-term debt increased to KRW 824.7 billion, raising concerns about rising financial obligations and credit risk.

    Cash conversion ratio of 0.55 is below the cohort median of 1.2, suggesting weaker cash generation efficiency.

    Medium liquidity and credit risk flags indicate potential vulnerabilities in the company's financial stability profile.

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-05-12
    Q1 2026 · Quarter highlights

    Revenue KRW 682.02B, +15,9% YoY; Operating income +3,5% YoY.

    RevenueKRW 682.02B+15,9 % YoY
    Operating incomeKRW 53.12B+3,5 % YoY
    Net incomeKRW 41.58B+411,3 % YoY
    Free cash flow-KRW 21.34B−228,8 % YoY
    EPS
    Operating cash flowKRW 99.67B+258,4 % YoY
    Financials
    Income statement
    RevenueKRW 682.02B
    Gross profitKRW 115.01B
    Operating incomeKRW 53.12B
    Net incomeKRW 41.58B
    Margins
    Gross margin16.9%
    Operating margin7.8%
    Net margin6.1%
    FCF margin-3.1%
    Balance sheet
    Total assetsKRW 2.52T
    Total liabilitiesKRW 1.93T
    Total equityKRW 585.58B
    Cash & equivalentsKRW 368.05B
    Long-term debtKRW 999.76B
    Cash flow
    Operating cash flowKRW 99.67B
    CapEx-KRW 85.29B
    Free cash flow-KRW 21.34B
    SBC
    P&L flow · revenue → net income
    Revenue KRW 682.02BOperating costs KRW 628.90BTax KRW 11.55BNet income KRW 41.58B
    Highlights
    • Revenue KRW 682.02B, +15,9% YoY
    • Operating income +3,5% YoY
    • Net income +411,3% YoY
    • Free cash flow −228,8% YoY
    • Net margin 6.1%

    Valuation TTM

    Market price
    $194 900,00
    Market cap
    $1.96T
    Enterprise value
    $2.59T
    P/E
    12.5x
    Non-GAAP P/E
    EV / Revenue
    1.0x
    EV / Op income
    13.1x
    EV / OCF
    29.9x
    P / B
    3.5x
    P / Tangible book
    3.5x
    Tangible book
    $558.16B
    Net cash
    -$633.54B
    Current ratio
    0.8
    Debt / equity
    1.5
    ROA
    7.4%
    ROE
    28.0%
    Cash conversion
    55.0%
    CapEx / revenue
    -7.7%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Hair Care & Beauty Products
    low · llm_fanout_v2
    Personal Care Products
    low · llm_fanout_v2
    Skin & Hair Care
    low · llm_fanout_v2

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 45 %
    EPS
    Consensus EPS
    12 787,24
    Predicted surprise
    -0,00
    Beat probability
    45 %
    Analysts
    27
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    as of 2026-07-11 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate12 787,24
    Revenueno estimateno estimate2,75T KRW
    Operating incomeno estimateno estimate233,0B KRW
    Full-year consensus mean (period as reported by source) · consensus in KRW. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    Recommendation distribution27 analysts
    Strong buy8
    Buy15
    Hold4
    Sell0
    Strong sell0
    12-month price target$240 428,57 · Median $240 000,00
    Low $170 000,00High $300 000,00
    Operating income · consensus233,0B KRW
    EPS surprise
    −15,2 %
    reported vs consensus · miss
    Revenue surprise
    −12,9 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    Low$170 000,00
    Mean$240 428,57
    Median$240 000,00
    High$300 000,00
    Spot$194 900,00
    +23.4 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin7,9 %Above median
    Net Margin6,3 %Above median
    ROE28,0 %Best in class
    Capex / Rev-7,7 %Below median
    D/E1,48Bottom quartile
    Cash Conv0,55Below median

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    • Reference data
    How metrics are computed
    • Debt To Equity
      (short_term_debt + long_term_debt) / total_equity
    • Market Cap
      market_price * shares_outstanding_diluted
    • Ev To Revenue
      enterprise_value / revenue
    • Return On Assets
      net_income / total_assets
    • Price To Tangible Book
      market_price / (tangible_book_value / shares_outstanding_diluted)
    • Price To Earnings
      market_price / (net_income / shares_outstanding_diluted)
    Source documents
    • Cosmax Inc Market data — financials · 2026-07-11
    • Cosmax Inc Market data — analyst estimates · 2026-07-11

    Ownership & reference

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    192820.KSCanonical
    KRX · KRW

    Intel & risk

    PredictorBeat prob45 %Surprise-0,00Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-05-12 12:29 UTCEARNINGSQuarterly results — Q1 2026 Revenue KRW 682.02B · Net KRW 41.58B
    2026-02-23 12:18 UTCEARNINGSQuarterly results — Q4 2025 Revenue KRW 601.01B · Net KRW 85.05B
    2026-02-23 12:18 UTCEARNINGSAnnual results — FY 2026 Revenue KRW 2398.76B · Net KRW 123.06B
    2025-11-10 12:25 UTCEARNINGSQuarterly results — Q3 2025 Revenue KRW 585.62B · Net KRW 8.96B
    2025-08-11 11:58 UTCEARNINGSQuarterly results — Q2 2025 Revenue KRW 623.56B · Net KRW 20.93B
    2025-05-13 12:04 UTCEARNINGSQuarterly results — Q1 2025 Revenue KRW 588.57B · Net KRW 8.13B
    2025-02-24 17:46 UTCEARNINGSQuarterly results — Q4 2024 Revenue KRW 558.00B · Net KRW 11.87B
    2025-02-24 17:46 UTCEARNINGSAnnual results — FY 2025 Revenue KRW 2166.09B · Net KRW 85.80B
    2024-11-11 12:06 UTCEARNINGSQuarterly results — Q3 2024 Revenue KRW 529.83B · Net KRW 21.06B
    2024-08-12 09:35 UTCEARNINGSQuarterly results — Q2 2024 Revenue KRW 551.45B · Net KRW 33.64B
    2024-03-07 14:33 UTCEARNINGSAnnual results — FY 2024 Revenue KRW 1777.49B · Net KRW 57.14B
    2023-03-09 12:07 UTCEARNINGSAnnual results — FY 2023 Revenue KRW 1600.13B · Net KRW 20.85B
    2022-03-07 12:21 UTCEARNINGSAnnual results — FY 2022 Revenue KRW 1591.49B · Net KRW 74.44B
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data · Reference data Premium coverage