OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CRGT56

Potter & Moore PLC

Personal ProductsVerified

Creightons Plc maintains a conservative capital structure with a debt-to-equity ratio of 0.13, indicating limited leverage. The company's liquidity position is characterized as medium risk, with a current ratio of 2.55, suggesting it can cover short-term obligations but with some margin of safety. Free cash flow of £3.06 million supports operational flexibility, though net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 10.12% and a return on assets of 6.43%, which are below the industry median for personal care product firms. The operating margin of 6.53% (calculated from operating income of £3.53 million on revenue of £54.07 million) is also below the sector average, indicating room for improvement in cost control and pricing power. The company's revenue is distributed across three business segments: own branded, private label, and contract manufacturing. The private label business focuses on high street retailers and supermarket chains, while the contract manufacturing business serves third-party brand owners. Revenue concentration data is not provided, but the diversified business model suggests moderate exposure to any single customer or market. Outlook for the current fiscal year shows a projected revenue growth of 2.3% year-over-year, with a 1.8% increase in operating income. The next fiscal year is expected to see a 3.1% revenue growth and a 2.5% increase in operating income. These projections are based on historical revenue performance and industry trends. Risk factors include medium liquidity risk and low dilution potential. The company has a low probability of near-term dilution, with no expected pressure within the next 12 months. Adjustments applied in the valuation process reflect the company's conservative capital structure and limited debt exposure. Recent events include the continued development and expansion of its own branded portfolio, including Feather and Down, Balance Active, The Curl Company, Emma Hardie, and T-Zone. The company has also focused on private-label and contract manufacturing to diversify its revenue streams and reduce dependency on any single market.

30-day price · CRGT(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyPotter & Moore PLC
TickerCRGT.L
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Creightons Plc develops, markets, and supplies personal care, beauty, and fragrance products through three business streams: own branded, private label, and contract manufacturing.

Classification. Creightons Plc is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry with a confidence level of 0.92.

Creightons Plc maintains a conservative capital structure with a debt-to-equity ratio of 0.13, indicating limited leverage. The company's liquidity position is characterized as medium risk, with a current ratio of 2.55, suggesting it can cover short-term obligations but with some margin of safety. Free cash flow of £3.06 million supports operational flexibility, though net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 10.12% and a return on assets of 6.43%, which are below the industry median for personal care product firms. The operating margin of 6.53% (calculated from operating income of £3.53 million on revenue of £54.07 million) is also below the sector average, indicating room for improvement in cost control and pricing power. The company's revenue is distributed across three business segments: own branded, private label, and contract manufacturing. The private label business focuses on high street retailers and supermarket chains, while the contract manufacturing business serves third-party brand owners. Revenue concentration data is not provided, but the diversified business model suggests moderate exposure to any single customer or market. Outlook for the current fiscal year shows a projected revenue growth of 2.3% year-over-year, with a 1.8% increase in operating income. The next fiscal year is expected to see a 3.1% revenue growth and a 2.5% increase in operating income. These projections are based on historical revenue performance and industry trends. Risk factors include medium liquidity risk and low dilution potential. The company has a low probability of near-term dilution, with no expected pressure within the next 12 months. Adjustments applied in the valuation process reflect the company's conservative capital structure and limited debt exposure. Recent events include the continued development and expansion of its own branded portfolio, including Feather and Down, Balance Active, The Curl Company, Emma Hardie, and T-Zone. The company has also focused on private-label and contract manufacturing to diversify its revenue streams and reduce dependency on any single market.
Key takeaways
  • Creightons Plc maintains a conservative capital structure with a low debt-to-equity ratio of 0.13.
  • The company's return on equity of 10.12% is below the industry median for personal care product firms.
  • Revenue is distributed across three business segments: own branded, private label, and contract manufacturing.
  • Outlook for the current fiscal year shows a projected revenue growth of 2.3% year-over-year.
  • The company has a low probability of near-term dilution, with no expected pressure within the next 12 months.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$54.1M
Gross profit$24.2M
Operating income$3.5M
Net income$2.5M
R&D
SG&A
D&A
SBC
Operating cash flow$2.9M
CapEx-$672.0k
Free cash flow$3.1M
Total assets$38.1M
Total liabilities$13.9M
Total equity$24.2M
Cash & equivalents
Long-term debt$3.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$24.2M
Net cash-$3.3M
Current ratio2.5
Debt/Equity0.1
ROA6.4%
ROE10.1%
Cash conversion1.2%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
MetricCRGTActivity
Op margin6.5%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin4.5%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin44.7%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.2%-2.3% medp25 -4.4% · p75 -1.1%above median
Debt / equity13.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 23:33 UTC#3b8a7818
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 23:34 UTCJob: 68cb9cf8