OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
083660$393.0058

CSA Cosmic Co Ltd

Personal ProductsVerified

CSA Cosmic Co Ltd operates with a debt-to-equity ratio of 0.51 and a current ratio of 1.41, indicating moderate leverage and adequate short-term liquidity. The company's price-to-book ratio of 1.72 suggests market valuation is in line with tangible book value, while the negative EV/EBITDA of -4.49 reflects current unprofitability. Free cash flow of -6.68 billion KRW and operating cash flow of -4.51 billion KRW highlight liquidity constraints despite holding 7.22 billion KRW in cash and equivalents. Profitability metrics show significant underperformance relative to industry norms. Return on equity of -40.27% and return on assets of -22.1% indicate substantial operational losses, with a gross margin of 36.5% (10.2 billion KRW gross profit on 27.93 billion KRW revenue) failing to cover operating expenses. The company reported a net loss of 6.67 billion KRW and operating loss of 6.6 billion KRW in the latest period. Geographic and segment exposure is concentrated in cosmetics and synthetic resin products, with no disclosed revenue breakdown by region or product line. The absence of segment reporting limits visibility into growth drivers or underperforming areas. The company's diversified product portfolio includes water tanks, guiding walls, and corrugated optic ducts, but no revenue concentration data is available. Growth trajectory is negative, with no forward-looking guidance provided. The company reported a net loss per share of -387 KRW in the latest period, with no analyst estimates for future earnings. Historical revenue of 27.93 billion KRW masks underlying operational challenges, as operating income and net income are both negative. Risk factors include liquidity pressure from negative free cash flow and operating cash flow, despite holding 7.22 billion KRW in cash and equivalents. The company's debt load of 8.45 billion KRW in long-term debt and 13.63 billion KRW in total liabilities creates leverage risk. Dilution risk is currently low, with no near-term share issuance plans disclosed. No recent filings or transcripts were provided to assess management commentary or strategic shifts. No recent events or disclosures were provided to assess management commentary, strategic shifts, or regulatory developments. The absence of 10-K filings or earnings call transcripts limits visibility into executive guidance or operational updates.

30-day price · 083660+25.00 (+9.3%)
Low$251.00High$555.00Close$294.00As of22 May, 00:00 UTC
Profile
CompanyCSA Cosmic Co Ltd
Ticker083660.KQ
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. CSA Cosmic Co Ltd is a Korea-based company primarily engaged in the cosmetics business, with additional operations in synthetic resin products, water quality and environmental solutions, and related manufacturing.

Classification. CSA Cosmic Co Ltd is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a classification confidence of 0.92.

CSA Cosmic Co Ltd operates with a debt-to-equity ratio of 0.51 and a current ratio of 1.41, indicating moderate leverage and adequate short-term liquidity. The company's price-to-book ratio of 1.72 suggests market valuation is in line with tangible book value, while the negative EV/EBITDA of -4.49 reflects current unprofitability. Free cash flow of -6.68 billion KRW and operating cash flow of -4.51 billion KRW highlight liquidity constraints despite holding 7.22 billion KRW in cash and equivalents. Profitability metrics show significant underperformance relative to industry norms. Return on equity of -40.27% and return on assets of -22.1% indicate substantial operational losses, with a gross margin of 36.5% (10.2 billion KRW gross profit on 27.93 billion KRW revenue) failing to cover operating expenses. The company reported a net loss of 6.67 billion KRW and operating loss of 6.6 billion KRW in the latest period. Geographic and segment exposure is concentrated in cosmetics and synthetic resin products, with no disclosed revenue breakdown by region or product line. The absence of segment reporting limits visibility into growth drivers or underperforming areas. The company's diversified product portfolio includes water tanks, guiding walls, and corrugated optic ducts, but no revenue concentration data is available. Growth trajectory is negative, with no forward-looking guidance provided. The company reported a net loss per share of -387 KRW in the latest period, with no analyst estimates for future earnings. Historical revenue of 27.93 billion KRW masks underlying operational challenges, as operating income and net income are both negative. Risk factors include liquidity pressure from negative free cash flow and operating cash flow, despite holding 7.22 billion KRW in cash and equivalents. The company's debt load of 8.45 billion KRW in long-term debt and 13.63 billion KRW in total liabilities creates leverage risk. Dilution risk is currently low, with no near-term share issuance plans disclosed. No recent filings or transcripts were provided to assess management commentary or strategic shifts. No recent events or disclosures were provided to assess management commentary, strategic shifts, or regulatory developments. The absence of 10-K filings or earnings call transcripts limits visibility into executive guidance or operational updates.
Key takeaways
  • CSA Cosmic Co Ltd is unprofitable with negative operating and net income, and a return on equity of -40.27%.
  • The company's liquidity position is mixed, with 7.22 billion KRW in cash but negative free cash flow and operating cash flow.
  • Debt-to-equity ratio of 0.51 and current ratio of 1.41 suggest moderate leverage and short-term solvency.
  • No forward-looking guidance is available, and historical performance shows declining profitability.
  • The company's business is concentrated in cosmetics and synthetic resin products, with no disclosed geographic or segment revenue breakdown.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$27.93B
Gross profit$10.20B
Operating income-$6.60B
Net income-$6.67B
R&D
SG&A
D&A
SBC
Operating cash flow-$4.51B
CapEx-$1.08B
Free cash flow-$6.68B
Total assets$30.21B
Total liabilities$13.63B
Total equity$16.57B
Cash & equivalents$7.22B
Long-term debt$8.45B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$27.93B-$6.60B-$6.67B-$6.68B
FY-1$36.38B-$4.34B-$5.97B-$5.72B
FY-2$44.59B-$5.81B-$6.60B-$5.33B
FY-3$61.20B-$10.36B-$12.25B-$11.34B
FY-4$60.30B$1.85B-$393.1M$1.01B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$30.21B$16.57B$7.22B
FY-1$33.22B$15.83B$10.51B
FY-2$42.30B$21.31B$13.56B
FY-3$34.62B$2.91B$748.4M
FY-4$46.18B$14.25B$9.72B
PeriodOCFCapExFCFSBC
FY0-$4.51B-$1.08B-$6.68B
FY-1$290.6M-$1.08B-$5.72B
FY-2-$6.87B-$50.6M-$5.33B
FY-3-$8.24B-$630.3M-$11.34B
FY-4$6.64B-$213.9M$1.01B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$5.79B-$2.19B-$2.93B-$3.69B
FQ-1$8.08B-$1.10B-$1.24B-$979.1M
FQ-2$6.42B-$1.73B-$1.84B-$1.60B
FQ-3$7.64B-$923.0M-$975.8M-$718.4M
FQ-4$9.47B-$1.81B-$3.02B-$2.74B
FQ-5$8.34B-$477.0M-$815.9M-$594.1M
FQ-6$10.88B$191.4M$125.5M-$496.3M
FQ-7$7.69B-$2.24B-$2.26B-$1.89B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$30.21B$16.57B$7.22B
FQ-1$34.38B$12.10B$8.92B
FQ-2$29.77B$13.04B$8.17B
FQ-3$30.25B$14.85B$3.22B
FQ-4$33.22B$15.83B$10.51B
FQ-5$33.70B$18.88B$9.38B
FQ-6$36.62B$19.66B$11.55B
FQ-7$36.67B$19.46B$10.81B
PeriodOCFCapExFCFSBC
FQ0-$4.51B-$1.08B-$3.69B
FQ-1-$3.85B-$49.8M-$979.1M
FQ-2-$1.96B-$44.9M-$1.60B
FQ-3-$1.26B-$8.6M-$718.4M
FQ-4$290.6M-$1.08B-$2.74B
FQ-5-$1.18B-$1.08B-$594.1M
FQ-6-$432.1M-$1.02B-$496.3M
FQ-7-$3.62B-$3.0M-$1.89B
Valuation
Market price$393.00
Market cap$28.43B
Enterprise value$29.67B
P/E
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income
EV/OCF
P/B1.7
P/Tangible book1.7
Tangible book$16.57B
Net cash-$1.23B
Current ratio1.4
Debt/Equity0.5
ROA-22.1%
ROE-40.3%
Cash conversion68.0%
CapEx/Revenue-3.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric083660Activity
Op margin-23.6%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin-23.9%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin36.5%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-3.9%-2.3% medp25 -4.4% · p75 -1.1%below median
Debt / equity51.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Last actual EPS-387.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:33 UTC#10c3cc33
Market quoteclose KRW 393.00 · shares 0.07B diluted
no public URL
2026-05-05 00:33 UTC#b1276067
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 00:34 UTCJob: d578879a