OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CUPD57

Cupid Breweries and Distilleries Ltd

BrewersVerified

Cupid Breweries and Distilleries Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of -4.02, indicating that liabilities significantly outweigh equity. The company's liquidity position is weak, with a current ratio of 1.83 and only INR 235,770 in cash and equivalents, which is far below the long-term debt of INR 68,406,840. The negative net income of INR -50,291,900 and operating income of INR -80,774,600 further highlight the company's financial distress. The negative return on assets of -7.74% suggests that the company is not generating returns from its asset base. Profitability metrics are severely underperforming relative to industry norms. The company's return on equity of 29.53% is an anomaly given the negative net income and equity, likely due to the negative denominator in the calculation. This suggests a high level of financial leverage and operational losses. The gross profit of INR 928,540 is minimal compared to the company's total revenue of INR 57,610,000, indicating low margins and potential inefficiencies in production or pricing. The company's revenue is concentrated in a single business segment, as disclosed in its financials, with no material geographic diversification beyond India. The lack of segmental or geographic breakdown in the financial data suggests a high concentration risk, as the company's performance is tied to a single market and product line. This concentration increases vulnerability to local economic or regulatory shifts. The company's growth trajectory is negative, with declining revenue and profitability. The operating cash flow of INR -16,583,000 and free cash flow of INR -5,104,310 indicate a lack of cash generation, which is a red flag for sustainability. The capital expenditure of INR -120,850 is minimal, suggesting a lack of investment in growth or modernization. The outlook for the current fiscal year is likely to remain challenging, with no clear signs of improvement in the near term. The risk assessment highlights significant liquidity and solvency concerns. The company's liquidity risk is rated as medium, but the negative net cash position after subtracting total debt indicates a high risk of insolvency. The dilution risk is currently low, but the negative equity position and high debt levels could lead to equity dilution if the company seeks to raise capital. The risk of dilution is further exacerbated by the company's negative net income and lack of cash flow, which may necessitate issuing new shares to meet obligations. Recent events and filings have not provided any material updates or positive developments for the company. The absence of recent transcripts or significant announcements suggests a lack of strategic initiatives or operational improvements. The company's financial health remains a concern, with no clear path to profitability or debt reduction.

30-day price · CUPD+12.46 (+61.4%)
Low$19.51High$39.49Close$32.76As of15 May, 00:00 UTC
Profile
CompanyCupid Breweries and Distilleries Ltd
TickerCUPD.BO
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryBrewers
AI analysis

Business. Cupid Breweries and Distilleries Ltd is an India-based company engaged in brewing, distillation, and the trading of raw materials and consumables for the Alcobev industry, with marketing arrangements for Alcobev products in local and international markets.

Classification. Cupid Breweries and Distilleries Ltd is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Brewers industry, with a classification confidence of 0.92.

Cupid Breweries and Distilleries Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of -4.02, indicating that liabilities significantly outweigh equity. The company's liquidity position is weak, with a current ratio of 1.83 and only INR 235,770 in cash and equivalents, which is far below the long-term debt of INR 68,406,840. The negative net income of INR -50,291,900 and operating income of INR -80,774,600 further highlight the company's financial distress. The negative return on assets of -7.74% suggests that the company is not generating returns from its asset base. Profitability metrics are severely underperforming relative to industry norms. The company's return on equity of 29.53% is an anomaly given the negative net income and equity, likely due to the negative denominator in the calculation. This suggests a high level of financial leverage and operational losses. The gross profit of INR 928,540 is minimal compared to the company's total revenue of INR 57,610,000, indicating low margins and potential inefficiencies in production or pricing. The company's revenue is concentrated in a single business segment, as disclosed in its financials, with no material geographic diversification beyond India. The lack of segmental or geographic breakdown in the financial data suggests a high concentration risk, as the company's performance is tied to a single market and product line. This concentration increases vulnerability to local economic or regulatory shifts. The company's growth trajectory is negative, with declining revenue and profitability. The operating cash flow of INR -16,583,000 and free cash flow of INR -5,104,310 indicate a lack of cash generation, which is a red flag for sustainability. The capital expenditure of INR -120,850 is minimal, suggesting a lack of investment in growth or modernization. The outlook for the current fiscal year is likely to remain challenging, with no clear signs of improvement in the near term. The risk assessment highlights significant liquidity and solvency concerns. The company's liquidity risk is rated as medium, but the negative net cash position after subtracting total debt indicates a high risk of insolvency. The dilution risk is currently low, but the negative equity position and high debt levels could lead to equity dilution if the company seeks to raise capital. The risk of dilution is further exacerbated by the company's negative net income and lack of cash flow, which may necessitate issuing new shares to meet obligations. Recent events and filings have not provided any material updates or positive developments for the company. The absence of recent transcripts or significant announcements suggests a lack of strategic initiatives or operational improvements. The company's financial health remains a concern, with no clear path to profitability or debt reduction.
Key takeaways
  • The company is highly leveraged, with a debt-to-equity ratio of -4.02, indicating significant financial distress.
  • Profitability is severely underperforming, with a negative operating income and return on assets of -7.74%.
  • Revenue is concentrated in a single business segment and geographic market, increasing exposure to local risks.
  • The company is generating negative cash flows, with no signs of improvement in the near term.
  • Liquidity and solvency risks are high, with negative net cash and a weak current ratio.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$5.8M
Gross profit$928.5k
Operating income-$8.1M
Net income-$5.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$16.6M
CapEx-$120.8k
Free cash flow-$5.1M
Total assets$65.0M
Total liabilities$82.0M
Total equity-$17.0M
Cash & equivalents$235.8k
Long-term debt$68.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$17.0M
Net cash-$68.2M
Current ratio1.8
Debt/Equity-4.0
ROA-7.7%
ROE29.5%
Cash conversion3.3%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
MetricCUPDActivity
Op margin-140.2%-17.9% medp25 -17.9% · p75 -17.9%bottom quartile
Net margin-87.3%-16.4% medp25 -16.4% · p75 -16.4%bottom quartile
Gross margin16.1%32.8% medp25 32.8% · p75 32.8%bottom quartile
CapEx / revenue-2.1%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity-402.0%37.8% medp25 37.8% · p75 37.8%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 13:55 UTC#320826b1
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:36 UTCJob: e1f4852a