OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DTEA56

DAVIDsTEA Inc

Food Retail & DistributionVerified

DAVIDsTEA Inc operates with a debt-to-equity ratio of 0.74 and a current ratio of 1.66, indicating moderate leverage and acceptable short-term liquidity. The company reported negative operating income of CAD -2.94 million and net income of CAD -3.21 million, reflecting a challenging operating environment. Free cash flow is negative at CAD -1.42 million, driven by capital expenditures of CAD -1.57 million, suggesting ongoing investment in operations. Profitability metrics show a return on equity of -17.45% and a return on assets of -6.75%, both significantly below the industry median for Food Retail & Distribution, which typically sees positive returns in the mid-single digits. Gross profit of CAD 29.54 million represents 47.8% of revenue, but this is insufficient to offset operating costs, leading to a net loss. The company's revenue is split between the Canada and U.S. segments, with the Canada segment likely representing the majority of sales given the 20 Company-owned stores in Canada and extensive wholesale distribution in the region. The U.S. segment, while smaller, includes over 900 grocery store customers, indicating a growing but still limited geographic footprint. Revenue for the latest period was CAD 61.80 million, with no specific growth rate provided. However, the company's operating cash flow of CAD 8.85 million suggests some resilience in cash generation despite the net loss. The outlook for the current and next fiscal years is not explicitly provided, but the negative net income and free cash flow indicate a need for operational improvements or cost reductions. The risk assessment highlights medium liquidity risk and low dilution risk, with a key flag indicating that net cash is negative after subtracting total debt. The company's capital structure includes CAD 13.67 million in long-term debt and CAD 29.17 million in total liabilities, with equity of CAD 18.40 million. No recent events or filings are provided in the input data to suggest material changes in the company's risk profile.

30-day price · DTEA(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyDAVIDsTEA Inc
TickerDTEA.V
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. DAVIDsTEA Inc is a Canada-based specialty tea merchant that sells loose-leaf teas, pre-packaged teas, tea-related accessories, and gifts through its e-commerce platform, Amazon Marketplace, wholesale customers, and 20 Company-owned stores.

Classification. DAVIDsTEA Inc is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Food Retail & Distribution industry with a confidence level of 0.92.

DAVIDsTEA Inc operates with a debt-to-equity ratio of 0.74 and a current ratio of 1.66, indicating moderate leverage and acceptable short-term liquidity. The company reported negative operating income of CAD -2.94 million and net income of CAD -3.21 million, reflecting a challenging operating environment. Free cash flow is negative at CAD -1.42 million, driven by capital expenditures of CAD -1.57 million, suggesting ongoing investment in operations. Profitability metrics show a return on equity of -17.45% and a return on assets of -6.75%, both significantly below the industry median for Food Retail & Distribution, which typically sees positive returns in the mid-single digits. Gross profit of CAD 29.54 million represents 47.8% of revenue, but this is insufficient to offset operating costs, leading to a net loss. The company's revenue is split between the Canada and U.S. segments, with the Canada segment likely representing the majority of sales given the 20 Company-owned stores in Canada and extensive wholesale distribution in the region. The U.S. segment, while smaller, includes over 900 grocery store customers, indicating a growing but still limited geographic footprint. Revenue for the latest period was CAD 61.80 million, with no specific growth rate provided. However, the company's operating cash flow of CAD 8.85 million suggests some resilience in cash generation despite the net loss. The outlook for the current and next fiscal years is not explicitly provided, but the negative net income and free cash flow indicate a need for operational improvements or cost reductions. The risk assessment highlights medium liquidity risk and low dilution risk, with a key flag indicating that net cash is negative after subtracting total debt. The company's capital structure includes CAD 13.67 million in long-term debt and CAD 29.17 million in total liabilities, with equity of CAD 18.40 million. No recent events or filings are provided in the input data to suggest material changes in the company's risk profile.
Key takeaways
  • DAVIDsTEA Inc is operating at a net loss with negative returns on equity and assets, indicating poor profitability.
  • The company's liquidity position is moderate, with a current ratio of 1.66 but negative free cash flow.
  • Revenue is concentrated in the Canada segment, with limited but growing exposure to the U.S. market.
  • The company's capital structure is moderately leveraged, with a debt-to-equity ratio of 0.74.
  • The risk assessment indicates medium liquidity risk and low dilution risk, with a key flag on negative net cash after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$61.8M
Gross profit$29.5M
Operating income-$2.9M
Net income-$3.2M
R&D
SG&A
D&A
SBC
Operating cash flow$8.8M
CapEx-$1.6M
Free cash flow-$1.4M
Total assets$47.6M
Total liabilities$29.2M
Total equity$18.4M
Cash & equivalents
Long-term debt$13.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$18.4M
Net cash-$13.7M
Current ratio1.7
Debt/Equity0.7
ROA-6.8%
ROE-17.4%
Cash conversion-2.8%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Retail & Distribution · cohort 95 companies
MetricDTEAActivity
Op margin-4.8%1.1% medp25 1.0% · p75 1.2%bottom quartile
Net margin-5.2%0.5% medp25 0.4% · p75 0.6%bottom quartile
Gross margin47.8%27.2% medp25 27.2% · p75 27.2%top quartile
CapEx / revenue-2.5%-2.3% medp25 -3.7% · p75 -1.1%below median
Debt / equity74.0%351.5% medp25 298.1% · p75 404.8%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 08:37 UTC#ad26bcb9
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 08:38 UTCJob: df7cd4fa