OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2882$1970.0059

Eat&Holdings Co Ltd

Food ProcessingVerified

Eat&Holdings maintains a debt-to-equity ratio of 0.73 and a current ratio of 0.76, indicating moderate liquidity risk. The company's price-to-book ratio of 2.0 and price-to-tangible-book ratio of 2.0 suggest market valuation is in line with tangible asset value. However, negative free cash flow of ¥3.5 billion and capital expenditures of ¥5.4 billion highlight ongoing reinvestment needs. Profitability metrics show a return on equity of 3.33% and return on assets of 1.15%, both below the industry median for food processors. Gross margin of 42.3% (¥17.1 billion gross profit on ¥40.5 billion revenue) is in line with sector norms, but operating margin of 2.0% (¥818 million operating income) indicates pressure from cost structures. The company's revenue is split between the Food segment (frozen products) and the Restaurant segment (OSAKA OHSHO, Yottekoya, and R Baker chains). While geographic exposure is primarily domestic, the Food segment's e-commerce channel provides some diversification. No single customer accounts for more than 10% of revenue. Outlook for FY2024 shows revenue growth of 3.3% to ¥41.8 billion, with EPS estimates rising from ¥32.88 to ¥80.10. This implies a 144% increase in earnings, though the price-to-earnings ratio of 59.99 remains elevated. Capital expenditures are expected to remain high as the company expands restaurant operations. Risk assessment flags include negative net cash position (¥2.3 billion cash vs ¥8.2 billion long-term debt) and moderate liquidity risk. Dilution risk is assessed as low, with no near-term share issuance plans disclosed. The company's leverage position is stable but shows limited headroom for additional debt. Recent filings show no material litigation or regulatory actions. The company's 2023 annual report highlights supply chain cost pressures and labor shortages as key operational challenges. No material changes in ownership or management were disclosed in the last 12 months.

30-day price · 2882-14.00 (-0.7%)
Low$1946.00High$2030.00Close$1997.00As of21 May, 00:00 UTC
Profile
CompanyEat&Holdings Co Ltd
Ticker2882.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Eat&Holdings Co Ltd operates in the food processing industry, producing and selling frozen food products under the OSAKA OHSHO brand and operating a chain of Chinese, noodle, and cafe/bakery restaurants.

Classification. The company is classified under the Food Processing industry within the Consumer Non-Cyclicals economic sector, with a confidence level of 0.92.

Eat&Holdings maintains a debt-to-equity ratio of 0.73 and a current ratio of 0.76, indicating moderate liquidity risk. The company's price-to-book ratio of 2.0 and price-to-tangible-book ratio of 2.0 suggest market valuation is in line with tangible asset value. However, negative free cash flow of ¥3.5 billion and capital expenditures of ¥5.4 billion highlight ongoing reinvestment needs. Profitability metrics show a return on equity of 3.33% and return on assets of 1.15%, both below the industry median for food processors. Gross margin of 42.3% (¥17.1 billion gross profit on ¥40.5 billion revenue) is in line with sector norms, but operating margin of 2.0% (¥818 million operating income) indicates pressure from cost structures. The company's revenue is split between the Food segment (frozen products) and the Restaurant segment (OSAKA OHSHO, Yottekoya, and R Baker chains). While geographic exposure is primarily domestic, the Food segment's e-commerce channel provides some diversification. No single customer accounts for more than 10% of revenue. Outlook for FY2024 shows revenue growth of 3.3% to ¥41.8 billion, with EPS estimates rising from ¥32.88 to ¥80.10. This implies a 144% increase in earnings, though the price-to-earnings ratio of 59.99 remains elevated. Capital expenditures are expected to remain high as the company expands restaurant operations. Risk assessment flags include negative net cash position (¥2.3 billion cash vs ¥8.2 billion long-term debt) and moderate liquidity risk. Dilution risk is assessed as low, with no near-term share issuance plans disclosed. The company's leverage position is stable but shows limited headroom for additional debt. Recent filings show no material litigation or regulatory actions. The company's 2023 annual report highlights supply chain cost pressures and labor shortages as key operational challenges. No material changes in ownership or management were disclosed in the last 12 months.
Key takeaways
  • Elevated price-to-earnings ratio (59.99) suggests market optimism despite weak operating margins
  • Restaurant segment expansion is driving capital expenditures and near-term growth expectations
  • Debt-to-equity ratio of 0.73 indicates moderate leverage but limited financial flexibility
  • E-commerce channel in Food segment provides diversification from traditional retail channels
  • Analysts expect 144% EPS growth in FY2024, though current valuation multiples remain stretched
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$40.46B
Gross profit$17.10B
Operating income$818.0M
Net income$373.0M
R&D
SG&A
D&A
SBC
Operating cash flow$5.33B
CapEx-$5.38B
Free cash flow-$3.51B
Total assets$32.48B
Total liabilities$21.29B
Total equity$11.19B
Cash & equivalents$2.32B
Long-term debt$8.18B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$40.46B$818.0M$373.0M-$3.51B
FY-1$37.34B$1.73B$888.0M-$2.62B
FY-2$35.92B$19.0M-$108.0M-$2.30B
FY-3$33.03B$712.0M$385.0M-$2.26B
FY-4$30.88B$1.22B$775.0M-$210.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$32.48B$11.19B$2.32B
FY-1$29.15B$10.94B$2.32B
FY-2$25.60B$10.14B$2.62B
FY-3$23.13B$8.11B$1.56B
FY-4$20.51B$7.80B$1.62B
PeriodOCFCapExFCFSBC
FY0$5.33B-$5.38B-$3.51B
FY-1$3.76B-$4.71B-$2.62B
FY-2$2.08B-$3.36B-$2.30B
FY-3$1.28B-$3.65B-$2.26B
FY-4$2.55B-$1.90B-$210.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$9.90B$13.0M-$20.0M
FQ-1$10.63B$342.0M$158.0M
FQ-2$9.81B$223.0M$99.0M
FQ-3$10.11B$240.0M$136.0M
FQ-4$9.87B-$390.0M-$238.0M
FQ-5$9.51B$631.0M$299.0M
FQ-6$8.83B$319.0M$142.0M
FQ-7$9.12B$1.17B$685.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$32.48B$11.19B$2.32B
FQ-1$34.33B$11.18B$1.68B
FQ-2$32.58B$11.11B$2.26B
FQ-3$32.79B$10.97B$2.61B
FQ-4$29.15B$10.94B$2.32B
FQ-5$30.13B$11.16B$1.29B
FQ-6$29.09B$10.86B$2.06B
FQ-7$27.12B$10.77B$2.09B
PeriodOCFCapExFCFSBC
FQ0$5.33B-$5.38B
FQ-1
FQ-2$1.33B-$2.54B
FQ-3
FQ-4$3.76B-$4.71B
FQ-5
FQ-6$1.42B-$2.17B
FQ-7
Valuation
Market price$1970.00
Market cap$22.37B
Enterprise value$28.23B
P/E60.0
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income34.5
EV/OCF5.3
P/B2.0
P/Tangible book2.0
Tangible book$11.19B
Net cash-$5.86B
Current ratio0.8
Debt/Equity0.7
ROA1.1%
ROE3.3%
Cash conversion14.3%
CapEx/Revenue-13.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric2882Activity
Op margin2.0%3.3% medp25 2.5% · p75 4.5%bottom quartile
Net margin0.9%3.0% medp25 1.5% · p75 6.7%bottom quartile
Gross margin42.3%24.0% medp25 20.2% · p75 35.3%top quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-13.3%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity73.0%33.5% medp25 29.1% · p75 81.5%above median
Observations
IR observations
Mean EPS estimate80.10 JPY
Last actual EPS32.88 JPY
Mean revenue estimate41,800,000,000 JPY
Last actual revenue40,456,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 01:05 UTC#631eff24
Market quoteclose JPY 1970.00 · shares 0.01B diluted
no public URL
2026-05-11 01:05 UTC#2438dbc7
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 01:07 UTCJob: 060d08bf