OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MOJO.PK55

EQUATOR Beverage Company

Non-Alcoholic BeveragesVerified

EQUATOR Beverage Company's capital structure is characterized by a debt-to-equity ratio of 1.24, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.53, suggesting it can cover short-term obligations but with limited buffer. However, the company's cash and equivalents of $55,100 are significantly lower than its long-term debt of $360,000, resulting in a negative net cash position. Profitability metrics reveal a challenging financial position. The company reported a net loss of $103,020 and an operating loss of $98,160, with a return on equity of -35.47% and a return on assets of -12.25%. These figures are well below the industry median for profitability and returns, indicating a significant underperformance relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and supply chain disruptions. The absence of segment-specific revenue data limits the ability to assess the performance of individual product lines or markets. Growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. The company's operating cash flow of -$162,240 and free cash flow of -$103,020 indicate a lack of internal cash generation to support expansion or debt reduction. Without a clear path to positive cash flow, the company's ability to sustain operations or invest in growth is constrained. Risk factors include a high debt load relative to equity and a negative net cash position, which could limit financial flexibility. The company's dilution risk is assessed as low, with no recent share issuance or shelf registration activity reported. However, the operating losses and negative cash flows suggest a potential need for future capital raising, which could lead to dilution. Recent events include the filing of financial statements that disclose the company's operating losses and negative cash flows. No recent earnings call transcripts or press releases were available to provide additional context on the company's strategic direction or operational performance.

30-day price · MOJO.PK(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyEQUATOR Beverage Company
TickerMOJO.PK
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryNon-Alcoholic Beverages
AI analysis

Business. EQUATOR Beverage Company is a non-alcoholic beverage producer and distributor, primarily generating revenue through the sale of bottled water and other beverage products to retail and wholesale customers.

Classification. EQUATOR Beverage Company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Non-Alcoholic Beverages industry, with a confidence level of 0.92.

EQUATOR Beverage Company's capital structure is characterized by a debt-to-equity ratio of 1.24, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.53, suggesting it can cover short-term obligations but with limited buffer. However, the company's cash and equivalents of $55,100 are significantly lower than its long-term debt of $360,000, resulting in a negative net cash position. Profitability metrics reveal a challenging financial position. The company reported a net loss of $103,020 and an operating loss of $98,160, with a return on equity of -35.47% and a return on assets of -12.25%. These figures are well below the industry median for profitability and returns, indicating a significant underperformance relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and supply chain disruptions. The absence of segment-specific revenue data limits the ability to assess the performance of individual product lines or markets. Growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. The company's operating cash flow of -$162,240 and free cash flow of -$103,020 indicate a lack of internal cash generation to support expansion or debt reduction. Without a clear path to positive cash flow, the company's ability to sustain operations or invest in growth is constrained. Risk factors include a high debt load relative to equity and a negative net cash position, which could limit financial flexibility. The company's dilution risk is assessed as low, with no recent share issuance or shelf registration activity reported. However, the operating losses and negative cash flows suggest a potential need for future capital raising, which could lead to dilution. Recent events include the filing of financial statements that disclose the company's operating losses and negative cash flows. No recent earnings call transcripts or press releases were available to provide additional context on the company's strategic direction or operational performance.
Key takeaways
  • EQUATOR Beverage Company is operating at a net loss with negative cash flows, indicating a challenging financial position.
  • The company's debt-to-equity ratio of 1.24 and negative net cash position highlight significant leverage and liquidity risks.
  • The lack of geographic and segment diversification increases exposure to regional and product-specific risks.
  • The company's profitability metrics are well below industry medians, suggesting a need for operational improvements or strategic shifts.
  • The absence of recent capital raising activity and low dilution risk provide some short-term stability, but the financial outlook remains uncertain.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$640.6k
Gross profit$270.6k
Operating income-$98.2k
Net income-$103.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$162.2k
CapEx
Free cash flow-$103.0k
Total assets$840.7k
Total liabilities$550.2k
Total equity$290.5k
Cash & equivalents$55.1k
Long-term debt$360.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.9M$4.4k$39.9k
FY-3$1.8M-$228.2k-$238.8k-$238.8k
FY-2$2.3M-$163.6k-$180.0k-$180.0k
FY-1$3.2M-$781.4k-$801.1k-$801.1k
FY0$4.2M$83.7k$49.2k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$429.5k$370.6k$46.5k
FY-3$441.1k$145.9k$10.7k
FY-2$581.5k$270.9k$87.3k
FY-1$576.2k$336.3k$22.8k
FY0$1.2M$556.0k$219.5k
PeriodOCFCapExFCFSBC
FY-4$103.5k
FY-3-$93.0k-$238.8k
FY-2$123.4k-$180.0k
FY-1$50.5k-$801.1k
FY0$211.7k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$640.6k-$98.2k-$103.0k-$103.0k
FQ-6$845.3k-$54.4k-$60.1k-$60.1k
FQ-5$1.1M-$421.5k-$428.4k-$428.4k
FQ-4$699.3k-$704.8k-$707.0k
FQ-3$817.8k$89.6k$84.0k
FQ-2$1.1M$163.8k$153.1k
FQ-1$1.2M-$48.4k-$61.0k
FQ0$1.1M-$121.3k-$126.9k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$840.7k$290.5k$55.1k
FQ-6$863.6k$345.5k$13.1k
FQ-5$838.4k$414.5k$31.5k
FQ-4$576.2k$336.3k$22.8k
FQ-3$1.0M$421.2k$124.9k
FQ-2$1.4M$514.2k$43.7k
FQ-1$1.0M$490.3k$11.2k
FQ0$1.2M$556.0k$219.5k
PeriodOCFCapExFCFSBC
FQ-7-$162.2k-$103.0k
FQ-6-$160.2k-$60.1k
FQ-5-$135.9k-$428.4k
FQ-4$50.5k
FQ-3-$70.9k
FQ-2-$263.1k
FQ-1-$55.5k
FQ0$211.7k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$290.5k
Net cash-$304.9k
Current ratio1.5
Debt/Equity1.2
ROA-12.2%
ROE-35.5%
Cash conversion1.6%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 230 companies
MetricMOJO.PKActivity
Op margin-15.3%7.8% medp25 1.7% · p75 17.7%bottom quartile
Net margin-16.1%6.0% medp25 0.6% · p75 13.7%bottom quartile
Gross margin42.2%39.8% medp25 29.2% · p75 50.5%above median
CapEx / revenue-5.9% medp25 -12.7% · p75 -3.1%
Debt / equity124.0%23.3% medp25 1.2% · p75 56.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:37 UTC#10ad6e3f
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 15:08 UTCJob: 09c6aaba