OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
FFARMS55

Firstfarms A/S

Fishing & FarmingVerified

Firstfarms A/S maintains a debt-to-equity ratio of 0.84, indicating a moderate reliance on debt financing relative to equity. The company's current ratio of 3.09 suggests strong short-term liquidity, with current assets significantly outpacing current liabilities. However, the free cash flow of -5.45 million DKK indicates that the company is not generating sufficient cash to cover capital expenditures, which may signal potential liquidity constraints in the near term. In terms of profitability, Firstfarms A/S reports a return on equity (ROE) of 1.25% and a return on assets (ROA) of 0.6%. These figures are below the typical thresholds for strong performance in the fishing and farming industry, suggesting that the company is not generating robust returns relative to its equity and asset base. The operating margin, calculated as operating income of 22.17 million DKK on revenue of 118.30 million DKK, is approximately 18.75%, which is in line with industry norms but not exceptional. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic or regulatory risks. The absence of segment or geographic breakdown in the financial data limits the ability to assess the company's risk profile in detail. Looking ahead, the company's growth trajectory is constrained by its negative free cash flow and limited capital expenditures. The capital expenditure of -29.96 million DKK indicates a significant outflow, which may be necessary for long-term growth but could also strain liquidity. The outlook for the next fiscal year remains uncertain, with no clear indication of revenue acceleration or margin expansion. The risk assessment highlights a medium liquidity risk, primarily due to the company's negative net cash position after accounting for total debt. While dilution risk is currently low, the company's reliance on long-term debt (692.93 million DKK) could increase financial leverage and expose the company to interest rate volatility. No recent dilutive events have been reported, and the company has not issued additional shares in the near term. There are no recent filings or transcripts indicating significant corporate events or strategic shifts. The company's financial disclosures remain consistent with prior periods, with no material changes in operations or capital structure reported in the latest available data.

30-day price · FFARMS+2.80 (+4.1%)
Low$68.80High$72.80Close$71.60As of13 May, 00:00 UTC
Profile
CompanyFirstfarms A/S
TickerFFARMS.CO
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Firstfarms A/S operates in the fishing and farming industry, producing and supplying food products, primarily through aquaculture and agricultural activities.

Classification. Firstfarms A/S is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry, with a confidence level of 0.92.

Firstfarms A/S maintains a debt-to-equity ratio of 0.84, indicating a moderate reliance on debt financing relative to equity. The company's current ratio of 3.09 suggests strong short-term liquidity, with current assets significantly outpacing current liabilities. However, the free cash flow of -5.45 million DKK indicates that the company is not generating sufficient cash to cover capital expenditures, which may signal potential liquidity constraints in the near term. In terms of profitability, Firstfarms A/S reports a return on equity (ROE) of 1.25% and a return on assets (ROA) of 0.6%. These figures are below the typical thresholds for strong performance in the fishing and farming industry, suggesting that the company is not generating robust returns relative to its equity and asset base. The operating margin, calculated as operating income of 22.17 million DKK on revenue of 118.30 million DKK, is approximately 18.75%, which is in line with industry norms but not exceptional. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic or regulatory risks. The absence of segment or geographic breakdown in the financial data limits the ability to assess the company's risk profile in detail. Looking ahead, the company's growth trajectory is constrained by its negative free cash flow and limited capital expenditures. The capital expenditure of -29.96 million DKK indicates a significant outflow, which may be necessary for long-term growth but could also strain liquidity. The outlook for the next fiscal year remains uncertain, with no clear indication of revenue acceleration or margin expansion. The risk assessment highlights a medium liquidity risk, primarily due to the company's negative net cash position after accounting for total debt. While dilution risk is currently low, the company's reliance on long-term debt (692.93 million DKK) could increase financial leverage and expose the company to interest rate volatility. No recent dilutive events have been reported, and the company has not issued additional shares in the near term. There are no recent filings or transcripts indicating significant corporate events or strategic shifts. The company's financial disclosures remain consistent with prior periods, with no material changes in operations or capital structure reported in the latest available data.
Key takeaways
  • Firstfarms A/S has strong short-term liquidity but is generating negative free cash flow, which may limit its ability to fund growth initiatives.
  • The company's return on equity and return on assets are below industry benchmarks, indicating suboptimal capital efficiency.
  • Revenue and operations are concentrated in a single business segment, increasing exposure to sector-specific risks.
  • The company's reliance on long-term debt raises concerns about financial leverage and interest rate sensitivity.
  • No recent dilutive events have been reported, and dilution risk remains low in the near term.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyDKK
Revenue$118.3M
Gross profit$48.1M
Operating income$22.2M
Net income$10.3M
R&D
SG&A
D&A
SBC
Operating cash flow$23.9M
CapEx-$30.0M
Free cash flow-$5.5M
Total assets$1.72B
Total liabilities$899.4M
Total equity$824.0M
Cash & equivalents
Long-term debt$692.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$422.9M$69.9M$34.8M$18.5M
FY-3$490.0M$95.9M$65.5M-$91.2M
FY-2$523.8M$50.1M$26.0M-$111.3M
FY-1$525.9M$43.0M$16.3M-$15.9M
FY0$466.2M$12.7M-$20.6M-$104.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.10B$530.1M
FY-3$1.34B$683.1M
FY-2$1.51B$722.2M
FY-1$1.68B$819.1M
FY0$1.74B$898.5M
PeriodOCFCapExFCFSBC
FY-4$46.3M-$54.3M$18.5M
FY-3$69.8M-$200.4M-$91.2M
FY-2$103.5M-$179.5M-$111.3M
FY-1$47.1M-$94.6M-$15.9M
FY0$17.2M-$150.7M-$104.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$118.3M$22.2M$10.3M-$5.5M
FQ-6$139.0M$13.1M$3.7M-$11.1M
FQ-5$121.4M$5.5M-$4.4M-$5.1M
FQ-4$147.2M$2.1M$6.7M$5.8M
FQ-3$116.4M-$4.4M-$12.7M-$29.4M
FQ-2$103.8M$26.5M$17.5M-$20.0M
FQ-1$109.4M-$1.3M-$11.1M-$26.4M
FQ0$136.6M-$8.2M-$14.3M-$29.1M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.72B$824.0M
FQ-6$1.73B$820.5M
FQ-5$1.72B$818.4M
FQ-4$1.68B$819.1M
FQ-3$1.73B$902.6M
FQ-2$1.73B$915.6M
FQ-1$1.70B$912.7M
FQ0$1.74B$898.5M
PeriodOCFCapExFCFSBC
FQ-7$23.9M-$30.0M-$5.5M
FQ-6$17.5M-$60.3M-$11.1M
FQ-5$24.7M-$76.5M-$5.1M
FQ-4$47.1M-$94.6M$5.8M
FQ-3$4.6M-$32.8M-$29.4M
FQ-2$1.6M-$86.4M-$20.0M
FQ-1-$28.6M-$120.8M-$26.4M
FQ0$17.2M-$150.7M-$29.1M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$824.0M
Net cash-$692.9M
Current ratio3.1
Debt/Equity0.8
ROA0.6%
ROE1.2%
Cash conversion2.3%
CapEx/Revenue-25.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 409 companies
MetricFFARMSActivity
Op margin18.7%4.0% medp25 -1.2% · p75 12.3%top quartile
Net margin8.7%2.7% medp25 -1.5% · p75 9.9%above median
Gross margin40.7%18.5% medp25 9.6% · p75 30.1%top quartile
CapEx / revenue-25.3%-4.9% medp25 -11.1% · p75 -1.7%bottom quartile
Debt / equity84.0%42.1% medp25 9.3% · p75 109.2%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:30 UTC#35a346b2
Market quoteclose DKK 71.80 · shares 0.01B diluted
no public URL
2026-05-11 00:30 UTC#f2dd06b8
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 22:43 UTCJob: 7635b360