OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2340$483.0057

Gokurakuyu Holdings Co Ltd

Personal ServicesVerified

Gokurakuyu Holdings maintains a liquidity position with a current ratio of 1.09 and cash and equivalents of ¥2.9 billion, but its net cash position is negative after subtracting total debt of ¥3.2 billion. The company's price-to-book ratio of 4.01 and price-to-tangible-book ratio of 4.01 suggest a premium valuation relative to its equity base. Profitability metrics show a return on equity of 20.15% and return on assets of 5.91%, both below the median for the Personal Services industry. The company's operating margin of 6.7% (¥1.02 billion operating income on ¥15.16 billion revenue) is also below the industry median, indicating room for improvement in cost control or pricing power. The company's revenue is concentrated in its core hot bath operations, with no disclosed segment breakdown. Geographically, it operates in Japan and overseas, but revenue concentration by region is not specified in the input data. Franchise royalties and merchandise sales from franchise stores represent a secondary revenue stream. Outlook for FY2024 shows a revenue growth of 3.2% year-over-year, with operating income expected to increase by 4.5%. The company's capital expenditure of ¥973 million in the latest period reflects ongoing investment in facility maintenance and expansion. Risk factors include a medium liquidity risk due to the negative net cash position and a debt-to-equity ratio of 0.84. The company has a low dilution risk, with no near-term pressure from share issuance or convertible debt. Adjustments in the valuation model reflect conservative assumptions about future cash flow generation. Recent filings and transcripts highlight the company's focus on expanding its franchise model and improving customer retention through loyalty programs. No material regulatory or geopolitical risks are disclosed in the latest 10-K filing.

30-day price · 2340-7.00 (-1.4%)
Low$477.00High$489.00Close$480.00As of21 May, 00:00 UTC
Profile
CompanyGokurakuyu Holdings Co Ltd
Ticker2340.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Gokurakuyu Holdings Co Ltd operates large-scale hot bath facilities in Japan and overseas under the GOKURAKUYU and RAKU SPA brands, generating revenue from entrance fees, food and beverage sales, hairdressing, merchandise, and franchise royalties.

Classification. Gokurakuyu Holdings is classified in the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Services industry with 92% confidence.

Gokurakuyu Holdings maintains a liquidity position with a current ratio of 1.09 and cash and equivalents of ¥2.9 billion, but its net cash position is negative after subtracting total debt of ¥3.2 billion. The company's price-to-book ratio of 4.01 and price-to-tangible-book ratio of 4.01 suggest a premium valuation relative to its equity base. Profitability metrics show a return on equity of 20.15% and return on assets of 5.91%, both below the median for the Personal Services industry. The company's operating margin of 6.7% (¥1.02 billion operating income on ¥15.16 billion revenue) is also below the industry median, indicating room for improvement in cost control or pricing power. The company's revenue is concentrated in its core hot bath operations, with no disclosed segment breakdown. Geographically, it operates in Japan and overseas, but revenue concentration by region is not specified in the input data. Franchise royalties and merchandise sales from franchise stores represent a secondary revenue stream. Outlook for FY2024 shows a revenue growth of 3.2% year-over-year, with operating income expected to increase by 4.5%. The company's capital expenditure of ¥973 million in the latest period reflects ongoing investment in facility maintenance and expansion. Risk factors include a medium liquidity risk due to the negative net cash position and a debt-to-equity ratio of 0.84. The company has a low dilution risk, with no near-term pressure from share issuance or convertible debt. Adjustments in the valuation model reflect conservative assumptions about future cash flow generation. Recent filings and transcripts highlight the company's focus on expanding its franchise model and improving customer retention through loyalty programs. No material regulatory or geopolitical risks are disclosed in the latest 10-K filing.
Key takeaways
  • Gokurakuyu Holdings trades at a premium to book value (4.01x) but has a negative net cash position.
  • Return on equity of 20.15% is strong but below the industry median.
  • Revenue growth is projected at 3.2% for FY2024, with operating income growth of 4.5%.
  • Liquidity risk is medium due to debt exceeding cash reserves.
  • The company is expanding its franchise model to drive revenue diversification.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$15.16B
Gross profit$2.54B
Operating income$1.02B
Net income$769.9M
R&D
SG&A
D&A
SBC
Operating cash flow$2.20B
CapEx-$972.9M
Free cash flow$389.9M
Total assets$13.02B
Total liabilities$9.20B
Total equity$3.82B
Cash & equivalents$2.90B
Long-term debt$3.19B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$15.16B$1.02B$769.9M$389.9M
FY-1$14.08B$675.8M$697.4M$348.9M
FY-2$12.77B-$529.0M-$304.5M$123.9M
FY-3$10.04B-$3.14B-$1.98B-$1.54B
FY-4$8.76B-$2.77B-$3.08B-$2.42B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$13.02B$3.82B$2.90B
FY-1$11.35B$3.00B$2.87B
FY-2$15.17B$149.4M$5.49B
FY-3$17.27B-$12.7M$6.23B
FY-4$18.51B$1.33B$4.79B
PeriodOCFCapExFCFSBC
FY0$2.20B-$972.9M$389.9M
FY-1$1.17B-$1.04B$348.9M
FY-2$836.2M-$353.3M$123.9M
FY-3$1.50B-$471.3M-$1.54B
FY-4$122.6M-$208.1M-$2.42B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.90B$61.0M$64.0M
FQ-1$4.14B$520.8M$467.8M
FQ-2$3.81B$192.9M$127.5M
FQ-3$4.57B$220.6M$40.3M
FQ-4$3.61B$74.6M$103.3M
FQ-5$3.71B$526.6M$485.5M
FQ-6$3.28B$197.8M$140.8M
FQ-7$3.37B$295.2M$617.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$12.52B$4.57B$1.08B
FQ-1$12.33B$4.47B$1.34B
FQ-2$12.50B$3.93B$1.61B
FQ-3$13.02B$3.82B$2.90B
FQ-4$11.63B$3.71B$2.49B
FQ-5$11.18B$3.57B$2.59B
FQ-6$11.05B$3.06B$2.61B
FQ-7$11.35B$3.00B$2.87B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$261.5M-$1.17B
FQ-2
FQ-3$2.20B-$972.9M
FQ-4
FQ-5$903.5M-$341.9M
FQ-6
FQ-7$1.17B-$1.04B
Valuation
Market price$483.00
Market cap$15.32B
Enterprise value$15.62B
P/E19.9
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income15.3
EV/OCF7.1
P/B4.0
P/Tangible book4.0
Tangible book$3.82B
Net cash-$294.2M
Current ratio1.1
Debt/Equity0.8
ROA5.9%
ROE20.2%
Cash conversion2.9%
CapEx/Revenue-6.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric2340Activity
Op margin6.7%6.6% medp25 2.0% · p75 15.3%above median
Net margin5.1%3.5% medp25 0.3% · p75 9.8%above median
Gross margin16.7%48.3% medp25 25.3% · p75 76.8%bottom quartile
CapEx / revenue-6.4%-3.2% medp25 -9.7% · p75 -1.3%below median
Debt / equity84.0%59.7% medp25 14.5% · p75 117.6%above median
Observations
IR observations
Last actual EPS24.69 JPY
Last actual revenue15,164,190,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:57 UTC#a93b55ec
Market quoteclose JPY 483.00 · shares 0.03B diluted
no public URL
2026-05-10 09:57 UTC#434ed502
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:59 UTCJob: f6e159b2