OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
GRPM$300.0057

Graha Prima Mentari Tbk PT

Food Retail & DistributionVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.37, indicating a relatively conservative leverage position. Its liquidity is assessed as medium, with a current ratio of 1.53, suggesting the company has sufficient short-term assets to cover its short-term liabilities. However, the company's operating cash flow is negative at -26,477,724,240 IDR, and net cash is negative after subtracting total debt, which raises concerns about its short-term liquidity. In terms of profitability, the company's return on equity (ROE) is 4.18%, and return on assets (ROA) is 1.64%, both of which are below the typical thresholds for high-performing companies in the Food Retail & Distribution industry. The gross profit margin is 7.45%, and the operating margin is 9.71%, which are key metrics for evaluating performance in this sector. These figures suggest that the company is not generating strong returns relative to its equity and asset base. The company's revenue is derived from multiple segments, including FMCG distribution, human resource management, and telecommunications equipment wholesale. The FMCG distribution segment, particularly as an authorized distributor of Coca-Cola products, appears to be the primary revenue driver. The company operates in Indonesia, and its revenue is heavily concentrated in this market, with approximately 35,000 retail outlets. There is no significant geographic diversification reported. The company's growth trajectory is not clearly defined in the provided data. The revenue for the latest period is 754,442,303,010 IDR, but there is no historical revenue data provided to assess growth trends. The outlook for the current and next fiscal years is not specified, and there are no numeric deltas provided to indicate expected changes in revenue or other financial metrics. The company's risk profile includes a medium liquidity risk, as indicated by the negative operating cash flow and net cash position after debt. The dilution risk is assessed as low, with no significant dilution potential reported. The company has not made any adjustments to its valuations that would suggest a need for dilution. However, the negative operating cash flow and the presence of long-term debt (26,901,989,500 IDR) could pose challenges to maintaining financial stability. Recent events and filings do not provide specific details about the company's operations or financial performance. The company's financial snapshot indicates a market price of 300 IDR per share, a market cap of 463,526,328,000 IDR, and a price-to-earnings ratio of 152.59, which is significantly higher than the industry median. These valuation metrics suggest that the company is currently overvalued relative to its earnings.

30-day price · GRPM-18.00 (-5.6%)
Low$278.00High$374.00Close$302.00As of17 May, 00:00 UTC
Profile
CompanyGraha Prima Mentari Tbk PT
TickerGRPM.JK
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. PT Graha Prima Mentari Tbk is an Indonesia-based fast-moving consumer goods (FMCG) distribution company that generates revenue through the wholesale trade of food and beverages, including rice flour, tapioca flour, bakery premixes, and as an authorized distributor of Coca-Cola products, as well as through human resource management and telecommunications equipment wholesale trade.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Food Retail & Distribution industry with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.37, indicating a relatively conservative leverage position. Its liquidity is assessed as medium, with a current ratio of 1.53, suggesting the company has sufficient short-term assets to cover its short-term liabilities. However, the company's operating cash flow is negative at -26,477,724,240 IDR, and net cash is negative after subtracting total debt, which raises concerns about its short-term liquidity. In terms of profitability, the company's return on equity (ROE) is 4.18%, and return on assets (ROA) is 1.64%, both of which are below the typical thresholds for high-performing companies in the Food Retail & Distribution industry. The gross profit margin is 7.45%, and the operating margin is 9.71%, which are key metrics for evaluating performance in this sector. These figures suggest that the company is not generating strong returns relative to its equity and asset base. The company's revenue is derived from multiple segments, including FMCG distribution, human resource management, and telecommunications equipment wholesale. The FMCG distribution segment, particularly as an authorized distributor of Coca-Cola products, appears to be the primary revenue driver. The company operates in Indonesia, and its revenue is heavily concentrated in this market, with approximately 35,000 retail outlets. There is no significant geographic diversification reported. The company's growth trajectory is not clearly defined in the provided data. The revenue for the latest period is 754,442,303,010 IDR, but there is no historical revenue data provided to assess growth trends. The outlook for the current and next fiscal years is not specified, and there are no numeric deltas provided to indicate expected changes in revenue or other financial metrics. The company's risk profile includes a medium liquidity risk, as indicated by the negative operating cash flow and net cash position after debt. The dilution risk is assessed as low, with no significant dilution potential reported. The company has not made any adjustments to its valuations that would suggest a need for dilution. However, the negative operating cash flow and the presence of long-term debt (26,901,989,500 IDR) could pose challenges to maintaining financial stability. Recent events and filings do not provide specific details about the company's operations or financial performance. The company's financial snapshot indicates a market price of 300 IDR per share, a market cap of 463,526,328,000 IDR, and a price-to-earnings ratio of 152.59, which is significantly higher than the industry median. These valuation metrics suggest that the company is currently overvalued relative to its earnings.
Key takeaways
  • The company has a relatively conservative debt-to-equity ratio of 0.37, indicating a balanced capital structure.
  • The company's return on equity (4.18%) and return on assets (1.64%) are below typical thresholds for high-performing companies in the Food Retail & Distribution industry.
  • The company's revenue is heavily concentrated in Indonesia, with no significant geographic diversification reported.
  • The company's liquidity is assessed as medium, with a current ratio of 1.53, but it has a negative operating cash flow and net cash position after debt.
  • The company's price-to-earnings ratio of 152.59 is significantly higher than the industry median, suggesting it is overvalued relative to its earnings.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$754.44B
Gross profit$56.22B
Operating income$7.33B
Net income$3.04B
R&D
SG&A
D&A
SBC
Operating cash flow-$26.48B
CapEx-$2.64B
Free cash flow$5.76B
Total assets$185.66B
Total liabilities$113.03B
Total equity$72.63B
Cash & equivalents
Long-term debt$26.90B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$300.00
Market cap$463.53B
Enterprise value$490.43B
P/E152.6
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income66.9
EV/OCF
P/B6.4
P/Tangible book6.4
Tangible book$72.63B
Net cash-$26.90B
Current ratio1.5
Debt/Equity0.4
ROA1.6%
ROE4.2%
Cash conversion-8.7%
CapEx/Revenue-0.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
MetricGRPMActivity
Op margin1.0%2.8% medp25 0.9% · p75 5.9%below median
Net margin0.4%1.8% medp25 0.3% · p75 3.6%below median
Gross margin7.5%24.1% medp25 13.8% · p75 31.4%bottom quartile
CapEx / revenue-0.4%-2.0% medp25 -3.8% · p75 -1.0%top quartile
Debt / equity37.0%56.0% medp25 14.0% · p75 113.8%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 12:44 UTC#3827fd97
Market quoteclose IDR 300.00 · shares 1.55B diluted
no public URL
2026-05-03 14:52 UTC#aff4f853
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:54 UTCJob: 974f836f