OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HARBB56

Harboes Bryggeri A/S

BrewersVerified

Harboes Bryggeri A/S has a liquidity ratio of 1.38, indicating a moderate ability to meet short-term obligations, with a debt-to-equity ratio of 0.29, suggesting a relatively conservative capital structure. The company's free cash flow is negative at -4.5 million DKK, which may indicate that capital expenditures are outpacing cash inflows from operations. In terms of profitability, the company's return on equity is 5.83%, and return on assets is 3.15%, both of which are below the industry median for Brewers, indicating that the company is underperforming its peers in generating returns for shareholders and asset utilization. The operating margin is 3.5%, which is also below the industry median, suggesting that the company is facing challenges in maintaining profitability relative to its revenue. The company's revenue is concentrated in a few key markets, with a global presence in over 90 countries, but the financial snapshot does not provide specific revenue by segment or geography. The company's exposure to international markets may present both growth opportunities and risks, particularly in regions with volatile economic conditions or regulatory changes. The company's growth trajectory is not clearly defined in the provided data, as there are no specific revenue growth figures or outlooks for the current or next fiscal year. The capital expenditure of -115.7 million DKK indicates a significant investment in the business, which may be aimed at expanding production capacity or entering new markets. The risk assessment indicates a medium liquidity risk, with a key flag noting that net cash is negative after subtracting total debt, which could affect the company's ability to fund operations without additional financing. The dilution risk is assessed as low, suggesting that the company is not expected to issue a significant number of new shares in the near term. There are no specific recent events or filings mentioned in the provided data that would indicate significant changes in the company's operations or financial position. The company's financial performance and strategic direction will likely depend on its ability to manage costs, maintain or improve its operating margin, and effectively allocate capital to drive growth.

30-day price · HARBB(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHarboes Bryggeri A/S
TickerHARBB.CO
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryBrewers
AI analysis

Business. Harboes Bryggeri A/S is a Denmark-based company that produces and sells alcoholic and non-alcoholic beverages, including beer, soft drinks, energy drinks, and juices, with a portfolio of brands such as Bear, Harboe, and Darguner Beer, Hustler Energy Drink, and X.RAY Energy Drink.

Classification. Harboes Bryggeri A/S is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Brewers industry, with a classification confidence of 0.92.

Harboes Bryggeri A/S has a liquidity ratio of 1.38, indicating a moderate ability to meet short-term obligations, with a debt-to-equity ratio of 0.29, suggesting a relatively conservative capital structure. The company's free cash flow is negative at -4.5 million DKK, which may indicate that capital expenditures are outpacing cash inflows from operations. In terms of profitability, the company's return on equity is 5.83%, and return on assets is 3.15%, both of which are below the industry median for Brewers, indicating that the company is underperforming its peers in generating returns for shareholders and asset utilization. The operating margin is 3.5%, which is also below the industry median, suggesting that the company is facing challenges in maintaining profitability relative to its revenue. The company's revenue is concentrated in a few key markets, with a global presence in over 90 countries, but the financial snapshot does not provide specific revenue by segment or geography. The company's exposure to international markets may present both growth opportunities and risks, particularly in regions with volatile economic conditions or regulatory changes. The company's growth trajectory is not clearly defined in the provided data, as there are no specific revenue growth figures or outlooks for the current or next fiscal year. The capital expenditure of -115.7 million DKK indicates a significant investment in the business, which may be aimed at expanding production capacity or entering new markets. The risk assessment indicates a medium liquidity risk, with a key flag noting that net cash is negative after subtracting total debt, which could affect the company's ability to fund operations without additional financing. The dilution risk is assessed as low, suggesting that the company is not expected to issue a significant number of new shares in the near term. There are no specific recent events or filings mentioned in the provided data that would indicate significant changes in the company's operations or financial position. The company's financial performance and strategic direction will likely depend on its ability to manage costs, maintain or improve its operating margin, and effectively allocate capital to drive growth.
Key takeaways
  • Harboes Bryggeri A/S has a conservative capital structure with a debt-to-equity ratio of 0.29.
  • The company's return on equity and return on assets are below the industry median, indicating underperformance in generating returns.
  • The company's free cash flow is negative, suggesting that capital expenditures are outpacing cash inflows from operations.
  • The company's liquidity ratio is 1.38, indicating a moderate ability to meet short-term obligations.
  • The company's growth trajectory is not clearly defined in the provided data, with no specific revenue growth figures or outlooks for the current or next fiscal year.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyDKK
Revenue$1.82B
Gross profit$357.7M
Operating income$63.8M
Net income$44.8M
R&D
SG&A
D&A
SBC
Operating cash flow$86.1M
CapEx-$115.7M
Free cash flow-$4.5M
Total assets$1.42B
Total liabilities$652.9M
Total equity$768.1M
Cash & equivalents$30.4M
Long-term debt$221.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$768.1M
Net cash-$191.0M
Current ratio1.4
Debt/Equity0.3
ROA3.1%
ROE5.8%
Cash conversion1.9%
CapEx/Revenue-6.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
MetricHARBBActivity
Op margin3.5%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin2.5%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin19.6%32.8% medp25 32.8% · p75 32.8%bottom quartile
CapEx / revenue-6.3%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity29.0%37.8% medp25 37.8% · p75 37.8%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:43 UTC#42f9db33
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:45 UTCJob: ba54aabb