OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HRMA55

Harrisons Malayalam Ltd

Fishing & FarmingVerified

Harrisons Malayalam operates with a debt-to-equity ratio of 0.68, indicating a moderate reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.41, which is below the typical threshold of 1.0 for healthy liquidity. The firm's cash and equivalents amount to INR 12.96 million, which is significantly lower than its long-term debt of INR 975.58 million, resulting in a negative net cash position. Profitability metrics show a challenging performance, with a return on equity (ROE) of -6.64% and a return on assets (ROA) of -2.06%. These figures indicate that the company is not generating returns that exceed its cost of capital, which is a concern for investors. The operating income is negative at INR -85.85 million, and the net income is also negative at INR -95.56 million, reflecting operational inefficiencies and cost overruns. The company's revenue is concentrated in a few key markets, with a significant portion derived from domestic operations in India. While the company has a presence in international markets, the exact geographic breakdown is not disclosed in the available data. This concentration may expose the company to regional economic fluctuations and regulatory changes. Looking ahead, the company's growth trajectory is uncertain. The operating cash flow is positive at INR 329.81 million, which is a positive sign, but the capital expenditure of INR -69.77 million suggests ongoing investment in operations. The outlook for the current fiscal year is not explicitly provided, but the negative net income and operating income indicate a need for strategic improvements to achieve sustainable growth. Risk factors include a medium liquidity risk due to the low current ratio and a negative net cash position. The dilution risk is assessed as low, with no significant dilution expected in the near term. However, the company's financial performance and operational efficiency remain key concerns that could impact its long-term viability. Recent events and filings do not provide specific details on new initiatives or strategic changes. The company's 10-K filings and other disclosures do not mention any major events that would significantly alter its business direction or financial outlook in the near term.

30-day price · HRMA+47.66 (+28.8%)
Low$158.60High$237.90Close$213.16As of13 May, 00:00 UTC
Profile
CompanyHarrisons Malayalam Ltd
TickerHRMA.NS
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Harrisons Malayalam Ltd is a food and beverage company primarily engaged in the production and sale of tea, with operations in India and international markets.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry, with a confidence level of 0.92.

Harrisons Malayalam operates with a debt-to-equity ratio of 0.68, indicating a moderate reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.41, which is below the typical threshold of 1.0 for healthy liquidity. The firm's cash and equivalents amount to INR 12.96 million, which is significantly lower than its long-term debt of INR 975.58 million, resulting in a negative net cash position. Profitability metrics show a challenging performance, with a return on equity (ROE) of -6.64% and a return on assets (ROA) of -2.06%. These figures indicate that the company is not generating returns that exceed its cost of capital, which is a concern for investors. The operating income is negative at INR -85.85 million, and the net income is also negative at INR -95.56 million, reflecting operational inefficiencies and cost overruns. The company's revenue is concentrated in a few key markets, with a significant portion derived from domestic operations in India. While the company has a presence in international markets, the exact geographic breakdown is not disclosed in the available data. This concentration may expose the company to regional economic fluctuations and regulatory changes. Looking ahead, the company's growth trajectory is uncertain. The operating cash flow is positive at INR 329.81 million, which is a positive sign, but the capital expenditure of INR -69.77 million suggests ongoing investment in operations. The outlook for the current fiscal year is not explicitly provided, but the negative net income and operating income indicate a need for strategic improvements to achieve sustainable growth. Risk factors include a medium liquidity risk due to the low current ratio and a negative net cash position. The dilution risk is assessed as low, with no significant dilution expected in the near term. However, the company's financial performance and operational efficiency remain key concerns that could impact its long-term viability. Recent events and filings do not provide specific details on new initiatives or strategic changes. The company's 10-K filings and other disclosures do not mention any major events that would significantly alter its business direction or financial outlook in the near term.
Key takeaways
  • Harrisons Malayalam is experiencing operational losses, with a negative net income and operating income.
  • The company's liquidity position is weak, with a current ratio of 0.41 and a negative net cash position.
  • Profitability metrics are poor, with a return on equity of -6.64% and a return on assets of -2.06%.
  • The company's revenue is concentrated in domestic markets, which may increase its exposure to regional economic risks.
  • The outlook for the company is uncertain, with a need for strategic improvements to achieve sustainable growth.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$1.41B
Gross profit$751.9M
Operating income-$85.9M
Net income-$95.6M
R&D
SG&A
D&A
SBC
Operating cash flow$329.8M
CapEx-$69.8M
Free cash flow
Total assets$4.63B
Total liabilities$3.19B
Total equity$1.44B
Cash & equivalents$13.0M
Long-term debt$975.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$4.51B$512.2M$404.2M$426.7M
FY-3$4.72B$271.4M$230.9M$225.3M
FY-2$4.87B$228.8M$177.7M$81.3M
FY-1$4.88B-$29.0M-$73.0M-$85.1M
FY0$5.14B$161.6M$148.9M$173.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$4.07B$1.15B
FY-3$4.20B$1.38B
FY-2$4.45B$1.56B
FY-1$4.63B$1.44B$13.0M
FY0$4.72B$1.54B
PeriodOCFCapExFCFSBC
FY-4$411.2M-$18.1M$426.7M
FY-3$375.4M-$47.3M$225.3M
FY-2$312.6M-$139.9M$81.3M
FY-1$329.8M-$69.8M-$85.1M
FY0$233.5M-$45.9M$173.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.41B-$85.9M-$95.6M
FQ-6$976.6M-$58.1M-$56.1M
FQ-5$1.37B$57.2M$41.1M
FQ-4$1.42B$121.3M$112.0M
FQ-3$1.37B$41.2M$51.9M
FQ-2$1.16B$66.3M$59.6M
FQ-1$1.34B-$23.6M$64.2M
FQ0$1.41B$69.5M$76.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$4.63B$1.44B$13.0M
FQ-6
FQ-5$4.79B$1.39B$12.1M
FQ-4
FQ-3$4.72B$1.54B$11.9M
FQ-2
FQ-1$5.02B$1.65B$11.9M
FQ0
PeriodOCFCapExFCFSBC
FQ-7$329.8M-$69.8M
FQ-6
FQ-5$154.7M-$23.4M
FQ-4
FQ-3$233.5M-$45.9M
FQ-2
FQ-1$53.8M-$50.2M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.44B
Net cash-$962.6M
Current ratio0.4
Debt/Equity0.7
ROA-2.1%
ROE-6.6%
Cash conversion-3.5%
CapEx/Revenue-5.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 409 companies
MetricHRMAActivity
Op margin-6.1%4.0% medp25 -1.2% · p75 12.3%bottom quartile
Net margin-6.8%2.7% medp25 -1.5% · p75 9.9%bottom quartile
Gross margin53.3%18.5% medp25 9.6% · p75 30.1%top quartile
CapEx / revenue-5.0%-4.9% medp25 -11.1% · p75 -1.7%below median
Debt / equity68.0%42.1% medp25 9.3% · p75 109.2%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:25 UTC#321d08fb
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 03:46 UTCJob: 81f9b8e8