OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
JBOG56

Bogart SA

Personal ProductsVerified

Bogart SA maintains a debt-to-equity ratio of 3.54, indicating a capital structure heavily reliant on debt financing. With total liabilities of €291.96 million and total equity of €57.39 million, the company's liquidity position is characterized as medium risk, with net cash negative after subtracting total debt. Operating cash flow of €17.37 million and capital expenditures of -€3.48 million suggest modest cash generation and minimal reinvestment in physical assets. Profitability metrics are not explicitly provided, but the company's reliance on debt financing and limited equity base suggest a higher cost of capital compared to industry peers. In the Personal Products industry, return on invested capital (ROIC) and operating margins are key performance indicators, and Bogart SA's current financial structure implies a higher risk profile in terms of capital efficiency. The company's revenue is derived from a portfolio of owned and licensed brands, with distribution through perfumeries and subsidiaries in France, Belgium, Germany, Austria, Italy, Spain, Portugal, and China. While the geographic spread is broad, the financial data does not provide segment-specific revenue breakdowns, making it difficult to assess regional concentration risk. Growth trajectory is not explicitly quantified in the input data, but the company's operating cash flow and capital expenditures suggest a stable but non-expansive operating model. The absence of revenue growth figures and forward-looking guidance limits the ability to assess future performance. Risk factors include a high debt-to-equity ratio and medium liquidity risk, which could constrain operational flexibility. The company's dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. No recent events or filings are provided in the input data to inform additional risk factors. No recent events, filings, or transcripts are provided in the input data to inform recent developments or strategic shifts.

30-day price · JBOG+0.20 (+7.5%)
Low$2.30High$3.20Close$2.86As of10 May, 00:00 UTC
Profile
CompanyBogart SA
TickerJBOG.PA
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Bogart SA produces and commercializes fragrances and cosmetics, operating through a portfolio of owned and licensed brands including Bogart, Ted Lapidus, Carven, and Chevignon, and distributes products through perfumeries and subsidiaries in multiple European and Asian markets.

Classification. Bogart SA is classified in the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry with 92% confidence.

Bogart SA maintains a debt-to-equity ratio of 3.54, indicating a capital structure heavily reliant on debt financing. With total liabilities of €291.96 million and total equity of €57.39 million, the company's liquidity position is characterized as medium risk, with net cash negative after subtracting total debt. Operating cash flow of €17.37 million and capital expenditures of -€3.48 million suggest modest cash generation and minimal reinvestment in physical assets. Profitability metrics are not explicitly provided, but the company's reliance on debt financing and limited equity base suggest a higher cost of capital compared to industry peers. In the Personal Products industry, return on invested capital (ROIC) and operating margins are key performance indicators, and Bogart SA's current financial structure implies a higher risk profile in terms of capital efficiency. The company's revenue is derived from a portfolio of owned and licensed brands, with distribution through perfumeries and subsidiaries in France, Belgium, Germany, Austria, Italy, Spain, Portugal, and China. While the geographic spread is broad, the financial data does not provide segment-specific revenue breakdowns, making it difficult to assess regional concentration risk. Growth trajectory is not explicitly quantified in the input data, but the company's operating cash flow and capital expenditures suggest a stable but non-expansive operating model. The absence of revenue growth figures and forward-looking guidance limits the ability to assess future performance. Risk factors include a high debt-to-equity ratio and medium liquidity risk, which could constrain operational flexibility. The company's dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. No recent events or filings are provided in the input data to inform additional risk factors. No recent events, filings, or transcripts are provided in the input data to inform recent developments or strategic shifts.
Key takeaways
  • High debt-to-equity ratio (3.54) indicates significant reliance on debt financing.
  • Medium liquidity risk due to negative net cash after subtracting total debt.
  • Broad geographic distribution but no segment-specific revenue data to assess concentration risk.
  • Stable operating cash flow with minimal capital expenditures.
  • Low dilution risk based on current share structure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$264.9M
Gross profit
Operating income
Net income
R&D
SG&A
D&A
SBC
Operating cash flow$17.4M
CapEx-$3.5M
Free cash flow
Total assets
Total liabilities$292.0M
Total equity$57.4M
Cash & equivalents$36.7M
Long-term debt$203.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$166.3M
Current ratio
Debt/Equity3.5
ROA
ROE
Cash conversion
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
MetricJBOGActivity
Op margin16.2% medp25 16.2% · p75 16.2%
Net margin10.5% medp25 10.5% · p75 10.5%
Gross margin60.1% medp25 60.1% · p75 60.1%
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.3%-2.3% medp25 -4.4% · p75 -1.1%above median
Debt / equity354.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:54 UTC#5dc271e7
Market quoteclose EUR 2.86 · shares 0.01B diluted
no public URL
2026-05-05 12:20 UTC#331ed237
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:56 UTCJob: c8d65b7f