OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
JSDA.PK56

Jones Soda Co

Non-Alcoholic BeveragesVerified

Jones Soda Co has a liquidity position that is constrained, with a current ratio of 0.96, indicating that its current liabilities exceed its current assets. The company holds $3.6 million in cash and equivalents, but its operating cash flow is negative at -$0.94 million, and free cash flow is -$1.92 million. This suggests that the company is not generating sufficient cash from operations to fund its activities or reduce debt. Profitability metrics are weak, with a net loss of $1.78 million and an operating loss of $0.89 million. The return on equity is -1.21, and return on assets is -0.12, both significantly below the industry norms for non-alcoholic beverage companies. The company's gross profit of $6.76 million is insufficient to cover operating expenses, contributing to the negative operating income. The company's revenue is concentrated in North America, with no disclosed international operations. It operates through a mix of retail, food service, and direct-to-consumer channels. However, the financial data does not provide a breakdown of revenue by segment or geography, making it difficult to assess the contribution of each channel to overall performance. Jones Soda Co's growth trajectory is uncertain, with no specific revenue growth targets or projections provided in the available data. The company is focused on expanding its footprint in North America, but the financial results suggest that it is currently struggling to achieve profitability. The operating income and net income are both negative, indicating that the company is not currently generating a profit. The risk assessment indicates low liquidity and low dilution risk. The company has no immediate filing-based liquidity or dilution flags, but its negative operating and free cash flows suggest that it may face liquidity challenges in the near term. The debt-to-equity ratio is 2.19, indicating a high level of leverage relative to equity. Recent events include the company's focus on its hemp-derived THC product line, which includes Mary Jones sodas, shooters, and gummies. This expansion into new product categories may represent a strategic shift, but the financial impact of these initiatives is not yet evident in the company's financial results.

30-day price · JSDA.PK(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyJones Soda Co
TickerJSDA.PK
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryNon-Alcoholic Beverages
AI analysis

Business. Jones Soda Co is a craft beverage company that markets and distributes sodas under the Jones Soda and Jones Zero Sugar brands, as well as adult beverages under the Spiked Jones brand, and is focused on expanding its footprint in North America through channel growth and brand engagement.

Classification. Jones Soda Co is classified in the Consumer Non-Cyclicals economic sector, under the Food & Beverages business sector, and the Non-Alcoholic Beverages industry, with a classification confidence of 0.92.

Jones Soda Co has a liquidity position that is constrained, with a current ratio of 0.96, indicating that its current liabilities exceed its current assets. The company holds $3.6 million in cash and equivalents, but its operating cash flow is negative at -$0.94 million, and free cash flow is -$1.92 million. This suggests that the company is not generating sufficient cash from operations to fund its activities or reduce debt. Profitability metrics are weak, with a net loss of $1.78 million and an operating loss of $0.89 million. The return on equity is -1.21, and return on assets is -0.12, both significantly below the industry norms for non-alcoholic beverage companies. The company's gross profit of $6.76 million is insufficient to cover operating expenses, contributing to the negative operating income. The company's revenue is concentrated in North America, with no disclosed international operations. It operates through a mix of retail, food service, and direct-to-consumer channels. However, the financial data does not provide a breakdown of revenue by segment or geography, making it difficult to assess the contribution of each channel to overall performance. Jones Soda Co's growth trajectory is uncertain, with no specific revenue growth targets or projections provided in the available data. The company is focused on expanding its footprint in North America, but the financial results suggest that it is currently struggling to achieve profitability. The operating income and net income are both negative, indicating that the company is not currently generating a profit. The risk assessment indicates low liquidity and low dilution risk. The company has no immediate filing-based liquidity or dilution flags, but its negative operating and free cash flows suggest that it may face liquidity challenges in the near term. The debt-to-equity ratio is 2.19, indicating a high level of leverage relative to equity. Recent events include the company's focus on its hemp-derived THC product line, which includes Mary Jones sodas, shooters, and gummies. This expansion into new product categories may represent a strategic shift, but the financial impact of these initiatives is not yet evident in the company's financial results.
Key takeaways
  • Jones Soda Co is a craft beverage company with a focus on North American expansion and brand engagement.
  • The company is currently unprofitable, with negative operating and net income.
  • Liquidity is constrained, with a current ratio below 1 and negative operating and free cash flows.
  • The company has a high debt-to-equity ratio, indicating significant leverage.
  • The company is exploring new product lines, including hemp-derived THC products, which may represent a strategic shift.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$25.3M
Gross profit$6.8M
Operating income-$889.0k
Net income-$1.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$935.0k
CapEx-$454.0k
Free cash flow-$1.9M
Total assets$15.2M
Total liabilities$13.8M
Total equity$1.5M
Cash & equivalents$3.6M
Long-term debt$3.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.5M
Net cash$387.0k
Current ratio1.0
Debt/Equity2.2
ROA-11.7%
ROE-1.2%
Cash conversion53.0%
CapEx/Revenue-1.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
MetricJSDA.PKActivity
Op margin-3.5%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin-7.0%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin26.7%32.8% medp25 32.8% · p75 32.8%bottom quartile
CapEx / revenue-1.8%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity219.0%37.8% medp25 37.8% · p75 37.8%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 15:31 UTC#f1b1ba7c
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:11 UTCJob: 52d5d936