OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
JWTL56

James Warren Tea Ltd

Food ProcessingVerified

James Warren Tea maintains a strong liquidity position with a current ratio of 8.99, indicating ample short-term assets to cover liabilities. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. With free cash flow of INR 1.01 billion and operating cash flow of INR 247.88 million, the firm generates robust cash from operations. Profitability metrics are strong, with a return on equity of 54% and return on assets of 48.28%. These figures exceed typical benchmarks for the Food Processing industry, indicating efficient use of equity and assets to generate returns. Gross profit of INR 1.39 billion and operating income of INR 990 million support this performance. The company operates through two geographic segments: India and Outside. While revenue concentration data is not explicitly provided, the firm's exports to Germany, the UK, the US, and the Middle East suggest a diversified geographic footprint. The Indian domestic market remains a key revenue driver, supported by the popularity of its Assam1860 brand. Growth trajectory is supported by a revenue base of INR 1.66 billion and a positive free cash flow. While no specific outlook figures are provided, the firm's strong cash generation and low debt position suggest a stable growth path. The absence of capital expenditure in the latest period indicates a focus on maintaining existing operations rather than expansion. Risk factors are minimal, with low liquidity and dilution risk scores. No immediate filing-based flags were detected, and the company has no long-term debt. The absence of dilution risk is reinforced by equal basic and diluted shares outstanding, indicating no near-term pressure from share issuance. Recent events include the continued operation of its five tea estates, including the flagship Thowra Tea Estate. No significant filings or transcripts were disclosed in the latest period, suggesting stable operations without material changes in strategy or risk profile.

30-day price · JWTL+17.35 (+6.4%)
Low$257.05High$343.70Close$288.55As of15 May, 00:00 UTC
Profile
CompanyJames Warren Tea Ltd
TickerJWTL.BO
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. James Warren Tea Limited cultivates, manufactures, and sells tea through five estates in Assam, India, with products marketed domestically and exported to Germany, the UK, the US, and the Middle East under the Assam1860 brand.

Classification. James Warren Tea is classified in the Consumer Non-Cyclicals sector under Food Processing, with a confidence level of 0.92 based on verified market data.

James Warren Tea maintains a strong liquidity position with a current ratio of 8.99, indicating ample short-term assets to cover liabilities. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. With free cash flow of INR 1.01 billion and operating cash flow of INR 247.88 million, the firm generates robust cash from operations. Profitability metrics are strong, with a return on equity of 54% and return on assets of 48.28%. These figures exceed typical benchmarks for the Food Processing industry, indicating efficient use of equity and assets to generate returns. Gross profit of INR 1.39 billion and operating income of INR 990 million support this performance. The company operates through two geographic segments: India and Outside. While revenue concentration data is not explicitly provided, the firm's exports to Germany, the UK, the US, and the Middle East suggest a diversified geographic footprint. The Indian domestic market remains a key revenue driver, supported by the popularity of its Assam1860 brand. Growth trajectory is supported by a revenue base of INR 1.66 billion and a positive free cash flow. While no specific outlook figures are provided, the firm's strong cash generation and low debt position suggest a stable growth path. The absence of capital expenditure in the latest period indicates a focus on maintaining existing operations rather than expansion. Risk factors are minimal, with low liquidity and dilution risk scores. No immediate filing-based flags were detected, and the company has no long-term debt. The absence of dilution risk is reinforced by equal basic and diluted shares outstanding, indicating no near-term pressure from share issuance. Recent events include the continued operation of its five tea estates, including the flagship Thowra Tea Estate. No significant filings or transcripts were disclosed in the latest period, suggesting stable operations without material changes in strategy or risk profile.
Key takeaways
  • Strong liquidity and no long-term debt position James Warren Tea as a low-risk entity.
  • High return on equity and assets indicate efficient capital use and profitability.
  • Geographic diversification across India and international markets reduces revenue concentration risk.
  • Minimal dilution risk and stable capital structure support long-term shareholder value.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$1.66B
Gross profit$1.39B
Operating income$990.0M
Net income$1.01B
R&D
SG&A
D&A
SBC
Operating cash flow$247.9M
CapEx-$24.2M
Free cash flow$1.01B
Total assets$2.10B
Total liabilities$222.1M
Total equity$1.88B
Cash & equivalents$16.8M
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.88B
Net cash$16.8M
Current ratio9.0
Debt/Equity0.0
ROA48.3%
ROE54.0%
Cash conversion24.0%
CapEx/Revenue-1.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
MetricJWTLActivity
Op margin59.6%3.3% medp25 2.5% · p75 4.5%top quartile
Net margin61.1%3.0% medp25 1.5% · p75 6.7%top quartile
Gross margin83.5%24.0% medp25 20.2% · p75 35.3%top quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-1.5%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity0.0%33.5% medp25 29.1% · p75 81.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 23:53 UTC#d0f6d0ce
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 23:54 UTCJob: a1f6a6af