OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KAYA56

Kaya Ltd

Personal ServicesVerified

Kaya Ltd's capital structure is highly leveraged, with total liabilities of ₹5,222.29 million and total equity of -₹2,267.79 million, resulting in a debt-to-equity ratio of -1.33. The company's liquidity position is weak, as indicated by a current ratio of 0.36, suggesting that it may struggle to meet short-term obligations. Despite a net loss of ₹982.32 million, the company generated positive operating cash flow of ₹387.93 million, which partially offsets its capital expenditures of ₹359.38 million. Profitability metrics are mixed. The company reported a gross profit of ₹694.95 million, but this was not sufficient to cover operating expenses, resulting in an operating loss of ₹739.09 million. Return on equity (ROE) was 43.32%, which is unusually high given the negative equity position, and return on assets (ROA) was -33.25%, indicating poor asset utilization. These figures suggest that the company is not generating sufficient returns to justify its asset base. Kaya Ltd's revenue is concentrated in its core personal services segment, with no significant geographic diversification disclosed in the available data. The company's operations are primarily localized, and there is no indication of international expansion or diversification into other service lines. The company's growth trajectory is uncertain. With a net loss of ₹982.32 million and a negative equity position, Kaya Ltd is not currently generating sustainable earnings. The outlook for the next fiscal year is not provided, but the company's financial performance suggests that it may face challenges in maintaining or growing its revenue without significant operational improvements or external financing. Risk factors include a weak liquidity position and a high debt burden. The company's net cash is negative after subtracting total debt, which increases the risk of insolvency. The risk of dilution is currently low, but the company may need to issue additional shares to raise capital, which could dilute existing shareholders' ownership. The company's financial health is further complicated by its negative equity position, which limits its ability to raise debt financing on favorable terms. Recent events include the filing of financial statements that reveal a significant operating loss and negative equity. There are no recent transcripts or press releases indicating major strategic shifts or new initiatives. The company's financial performance suggests that it may need to implement cost-cutting measures or seek external financing to stabilize its operations.

30-day price · KAYA-17.35 (-6.7%)
Low$228.20High$296.06Close$241.85As of13 May, 00:00 UTC
Profile
CompanyKaya Ltd
TickerKAYA.NS
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Kaya Ltd operates in the Personal Services industry, providing beauty and wellness services to consumers, primarily through its chain of salons and clinics.

Classification. Kaya Ltd is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Services industry, with a classification confidence of 0.92.

Kaya Ltd's capital structure is highly leveraged, with total liabilities of ₹5,222.29 million and total equity of -₹2,267.79 million, resulting in a debt-to-equity ratio of -1.33. The company's liquidity position is weak, as indicated by a current ratio of 0.36, suggesting that it may struggle to meet short-term obligations. Despite a net loss of ₹982.32 million, the company generated positive operating cash flow of ₹387.93 million, which partially offsets its capital expenditures of ₹359.38 million. Profitability metrics are mixed. The company reported a gross profit of ₹694.95 million, but this was not sufficient to cover operating expenses, resulting in an operating loss of ₹739.09 million. Return on equity (ROE) was 43.32%, which is unusually high given the negative equity position, and return on assets (ROA) was -33.25%, indicating poor asset utilization. These figures suggest that the company is not generating sufficient returns to justify its asset base. Kaya Ltd's revenue is concentrated in its core personal services segment, with no significant geographic diversification disclosed in the available data. The company's operations are primarily localized, and there is no indication of international expansion or diversification into other service lines. The company's growth trajectory is uncertain. With a net loss of ₹982.32 million and a negative equity position, Kaya Ltd is not currently generating sustainable earnings. The outlook for the next fiscal year is not provided, but the company's financial performance suggests that it may face challenges in maintaining or growing its revenue without significant operational improvements or external financing. Risk factors include a weak liquidity position and a high debt burden. The company's net cash is negative after subtracting total debt, which increases the risk of insolvency. The risk of dilution is currently low, but the company may need to issue additional shares to raise capital, which could dilute existing shareholders' ownership. The company's financial health is further complicated by its negative equity position, which limits its ability to raise debt financing on favorable terms. Recent events include the filing of financial statements that reveal a significant operating loss and negative equity. There are no recent transcripts or press releases indicating major strategic shifts or new initiatives. The company's financial performance suggests that it may need to implement cost-cutting measures or seek external financing to stabilize its operations.
Key takeaways
  • Kaya Ltd is operating at a significant loss, with a net income of -₹982.32 million and negative equity of -₹2,267.79 million.
  • The company's liquidity position is weak, with a current ratio of 0.36 and a debt-to-equity ratio of -1.33.
  • Despite a net loss, Kaya Ltd generated positive operating cash flow of ₹387.93 million, which partially offsets its capital expenditures.
  • The company's return on assets (ROA) is -33.25%, indicating poor asset utilization.
  • Kaya Ltd's revenue is concentrated in its core personal services segment, with no significant geographic diversification.
  • The company's financial health is further complicated by its negative equity position, which limits its ability to raise debt financing on favorable terms.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$518.2M
Gross profit$695.0M
Operating income-$739.1M
Net income-$982.3M
R&D
SG&A
D&A
SBC
Operating cash flow$387.9M
CapEx-$359.4M
Free cash flow
Total assets$2.95B
Total liabilities$5.22B
Total equity-$2.27B
Cash & equivalents
Long-term debt$3.01B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.75B-$363.5M-$380.1M$198.5M
FY-3$3.24B-$637.0M-$688.4M-$214.4M
FY-2$3.77B-$848.6M-$1.16B-$811.0M
FY-1$2.05B-$719.6M-$1.29B-$944.2M
FY0$2.17B-$187.0M$836.8M-$255.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$3.68B$544.8M
FY-3$3.61B-$15.5M
FY-2$3.70B-$1.04B$116.4M
FY-1$2.95B-$2.27B$49.0M
FY0$2.37B-$1.39B$0.00
PeriodOCFCapExFCFSBC
FY-4$316.1M-$28.8M$198.5M
FY-3$298.9M-$159.5M-$214.4M
FY-2$627.8M-$249.6M-$811.0M
FY-1$387.9M-$359.4M-$944.2M
FY0$12.1M-$297.8M-$255.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$518.2M-$739.1M-$982.3M
FQ-6$518.5M-$33.3M$1.03B
FQ-5$525.2M-$37.5M-$156.7M
FQ-4$581.2M-$49.4M$36.8M
FQ-3$546.9M-$71.2M-$70.2M
FQ-2$527.9M-$62.1M-$140.9M
FQ-1$538.5M-$142.6M-$187.6M
FQ0$600.4M-$282.0M-$355.6M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.95B-$2.27B
FQ-6
FQ-5$2.55B-$1.39B
FQ-4
FQ-3$2.37B-$1.39B$0.00
FQ-2
FQ-1$3.08B-$924.4M
FQ0
PeriodOCFCapExFCFSBC
FQ-7$387.9M-$359.4M
FQ-6
FQ-5$152.2M-$163.7M
FQ-4
FQ-3$12.1M-$297.8M
FQ-2
FQ-1$120.7M-$285.8M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$2.27B
Net cash-$3.01B
Current ratio0.4
Debt/Equity-1.3
ROA-33.2%
ROE43.3%
Cash conversion-39.0%
CapEx/Revenue-69.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 76 companies
MetricKAYAActivity
Op margin-142.6%5.2% medp25 0.6% · p75 15.6%bottom quartile
Net margin-189.5%3.5% medp25 -0.7% · p75 9.8%bottom quartile
Gross margin134.1%39.1% medp25 23.5% · p75 69.4%top quartile
CapEx / revenue-69.3%-4.7% medp25 -10.8% · p75 -1.3%bottom quartile
Debt / equity-133.0%58.4% medp25 23.1% · p75 134.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:36 UTC#da4aebb1
Market quoteclose INR 252.55 · shares 0.02B diluted
no public URL
2026-05-12 01:36 UTC#00507b14
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 07:26 UTCJob: 6b7dfc5b