OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KAEF56

Kimia Farma Tbk PT

Drug RetailersVerified

Kimia Farma Tbk PT has a debt-to-equity ratio of 1.42, indicating a moderate reliance on debt financing, and a current ratio of 0.68, suggesting potential liquidity constraints. The company's negative operating cash flow of -112,917,231,000 IDR and free cash flow of -112,489,161,000 IDR highlight its cash flow challenges. The capital expenditure of -204,112,349,000 IDR reflects ongoing investment in infrastructure or operations. The company's profitability is underperforming, with a return on equity of -3.66% and a return on assets of -1.16%, both significantly below the industry median for Drug Retailers. The operating income of -136,102,607,000 IDR and net income of -195,052,487,000 IDR indicate a loss-making position, which is a concern for investors. Kimia Farma Tbk PT's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's exposure to the Indonesian market is high, and its performance is closely tied to domestic demand and regulatory conditions. The company's growth trajectory is negative, with a declining revenue trend and no clear signs of recovery in the near term. The operating income and net income have both turned negative, and the company is not showing signs of improving its financial performance. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution risk is low, but the company's financial performance and cash flow issues could lead to future dilution if not addressed. Recent events, including the latest financial filings, show a continued decline in profitability and cash flow. The company's last actual EPS was -2.29 IDR, and the last actual revenue was 9,400,535,480,000 IDR, both indicating a challenging operating environment.

30-day price · KAEF+138.00 (+29.9%)
Low$450.00High$785.00Close$600.00As of13 May, 00:00 UTC
Profile
CompanyKimia Farma Tbk PT
TickerKAEF.JK
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryDrug Retailers
AI analysis

Business. Kimia Farma Tbk PT is an Indonesian drug retailer operating in the Food & Drug Retailing sector, generating revenue primarily through the sale of pharmaceutical products and related services.

Classification. Kimia Farma Tbk PT is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Drug Retailers industry, with a confidence level of 0.92.

Kimia Farma Tbk PT has a debt-to-equity ratio of 1.42, indicating a moderate reliance on debt financing, and a current ratio of 0.68, suggesting potential liquidity constraints. The company's negative operating cash flow of -112,917,231,000 IDR and free cash flow of -112,489,161,000 IDR highlight its cash flow challenges. The capital expenditure of -204,112,349,000 IDR reflects ongoing investment in infrastructure or operations. The company's profitability is underperforming, with a return on equity of -3.66% and a return on assets of -1.16%, both significantly below the industry median for Drug Retailers. The operating income of -136,102,607,000 IDR and net income of -195,052,487,000 IDR indicate a loss-making position, which is a concern for investors. Kimia Farma Tbk PT's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's exposure to the Indonesian market is high, and its performance is closely tied to domestic demand and regulatory conditions. The company's growth trajectory is negative, with a declining revenue trend and no clear signs of recovery in the near term. The operating income and net income have both turned negative, and the company is not showing signs of improving its financial performance. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution risk is low, but the company's financial performance and cash flow issues could lead to future dilution if not addressed. Recent events, including the latest financial filings, show a continued decline in profitability and cash flow. The company's last actual EPS was -2.29 IDR, and the last actual revenue was 9,400,535,480,000 IDR, both indicating a challenging operating environment.
Key takeaways
  • Kimia Farma Tbk PT is experiencing significant financial distress, with negative operating and net income.
  • The company's liquidity position is weak, with a current ratio of 0.68 and negative operating cash flow.
  • Profitability metrics are far below industry medians, indicating poor operational performance.
  • The company's revenue is concentrated in a single segment and geographic market, increasing exposure to local economic conditions.
  • The risk assessment highlights medium liquidity risk and low dilution risk, but the company's financial performance could lead to future dilution.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$2.65T
Gross profit$783.75B
Operating income-$136.10B
Net income-$195.05B
R&D
SG&A
D&A
SBC
Operating cash flow-$112.92B
CapEx-$204.11B
Free cash flow-$112.49B
Total assets$16.80T
Total liabilities$11.47T
Total equity$5.33T
Cash & equivalents$396.4M
Long-term debt$7.57T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$12.86T$985.64B$302.27B$21.71B
FY-3$9.23T$497.05B-$190.47B-$506.62B
FY-2$9.87T-$1.71T-$1.96T-$2.43T
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
PeriodAssetsEquityCashDebt
FY-4$17.23T$5.80T$748.48B
FY-3$19.80T$7.14T$395.1M
FY-2$16.63T$4.43T$3.37B
PeriodOCFCapExFCFSBC
FY-4-$223.92B-$659.25B$21.71B
FY-3$403.34B-$906.58B-$506.62B
FY-2-$246.10B-$870.89B-$2.43T
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-6$2.65T-$136.10B-$195.05B-$112.49B
FQ-5$2.07T-$613.22B-$420.44B-$494.73B
FQ-4$2.17T-$4.43B-$102.18B-$84.30B
FQ-3$2.20T$76.44B$7.16B$60.13B
FQ-2$2.64T$27.13B-$84.72B-$30.08B
FQ-1$2.22T-$178.91B-$155.23B-$34.34B
PeriodGross %Op %Net %FCF %
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
PeriodAssetsEquityCashDebt
FQ-6$16.80T$5.33T$396.4M
FQ-5$14.97T$3.43T$40.37B
FQ-4$15.03T$3.48T$12.77B
FQ-3$14.97T$3.33T$10.40B
FQ-2$14.91T$3.25T$396.4M
FQ-1$14.18T$2.89T$70.37B
PeriodOCFCapExFCFSBC
FQ-6-$112.92B-$204.11B-$112.49B
FQ-5$153.62B-$175.83B-$494.73B
FQ-4-$129.47B-$57.97B-$84.30B
FQ-3-$74.77B-$78.00B$60.13B
FQ-2$115.82B-$120.37B-$30.08B
FQ-1$234.36B-$133.34B-$34.34B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.33T
Net cash-$7.57T
Current ratio0.7
Debt/Equity1.4
ROA-1.2%
ROE-3.7%
Cash conversion58.0%
CapEx/Revenue-7.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 184 companies
MetricKAEFActivity
Op margin-5.1%3.1% medp25 1.2% · p75 6.8%bottom quartile
Net margin-7.4%2.0% medp25 0.7% · p75 4.1%bottom quartile
Gross margin29.6%26.1% medp25 17.2% · p75 32.0%above median
CapEx / revenue-7.7%-2.5% medp25 -4.6% · p75 -1.4%bottom quartile
Debt / equity142.0%56.0% medp25 16.8% · p75 121.1%top quartile
Observations
IR observations
Last actual EPS-2.29 IDR
Last actual revenue9,400,535,480,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-15 00:09 UTC#d1cc330c
Market quoteclose IDR 600.00 · shares 5.57B diluted
no public URL
2026-05-15 00:11 UTC#1b3a4f6d
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 07:13 UTCJob: 2e26d9f7