OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KOBR55

Kopparbergs Bryggeri AB

BrewersVerified

Kopparbergs Bryggeri AB maintains a strong liquidity position, with a current ratio of 1.31, indicating that it has sufficient current assets to cover its current liabilities. The company holds SEK 50.1 million in cash and equivalents, and its free cash flow for the period was SEK 85.5 million, suggesting a healthy ability to fund operations and potentially return value to shareholders. In terms of profitability, the company reported a net income of SEK 67.3 million and an operating income of SEK 91.7 million, translating to a return on equity of 7.89% and a return on assets of 3.35%. These figures are in line with the industry's preferred metrics, which emphasize operational efficiency and asset utilization. The company's gross profit of SEK 377.4 million reflects a solid margin, although the exact comparison to industry medians is not provided in the available data. The company's revenue is primarily concentrated in its domestic market, with no specific breakdown of geographic exposure provided in the available data. However, the absence of long-term debt and the relatively high equity base suggest a conservative capital structure, which may limit exposure to external financial risks. Looking ahead, the company's growth trajectory is not explicitly detailed in the available data, but the positive free cash flow and strong operating cash flow of SEK 67.8 million indicate a stable financial position. The company's ability to generate consistent cash flow may support future expansion or dividend distributions. The risk assessment for Kopparbergs Bryggeri AB indicates a low level of liquidity and dilution risk, with no immediate filing-based flags detected. The company's capital structure is free of long-term debt, and the number of shares outstanding remains unchanged between basic and diluted shares, suggesting no near-term dilution pressure. Recent events, including filings and transcripts, do not appear to have significantly impacted the company's financial position or strategic direction. The company's financial performance remains stable, with no major disruptions reported in the available data.

30-day price · KOBR+7.60 (+6.8%)
Low$111.20High$130.00Close$119.60As of25 May, 00:00 UTC
Profile
CompanyKopparbergs Bryggeri AB
TickerKOBR.NGM
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryBrewers
AI analysis

Business. Kopparbergs Bryggeri AB is a Swedish brewing company that produces and sells beer and other alcoholic beverages, primarily generating revenue through the sale of its products to retailers and consumers.

Classification. Kopparbergs Bryggeri AB is classified under the Consumer Non-Cyclicals economic sector, within the Food & Beverages business sector and the Brewers industry, with a classification confidence of 0.92.

Kopparbergs Bryggeri AB maintains a strong liquidity position, with a current ratio of 1.31, indicating that it has sufficient current assets to cover its current liabilities. The company holds SEK 50.1 million in cash and equivalents, and its free cash flow for the period was SEK 85.5 million, suggesting a healthy ability to fund operations and potentially return value to shareholders. In terms of profitability, the company reported a net income of SEK 67.3 million and an operating income of SEK 91.7 million, translating to a return on equity of 7.89% and a return on assets of 3.35%. These figures are in line with the industry's preferred metrics, which emphasize operational efficiency and asset utilization. The company's gross profit of SEK 377.4 million reflects a solid margin, although the exact comparison to industry medians is not provided in the available data. The company's revenue is primarily concentrated in its domestic market, with no specific breakdown of geographic exposure provided in the available data. However, the absence of long-term debt and the relatively high equity base suggest a conservative capital structure, which may limit exposure to external financial risks. Looking ahead, the company's growth trajectory is not explicitly detailed in the available data, but the positive free cash flow and strong operating cash flow of SEK 67.8 million indicate a stable financial position. The company's ability to generate consistent cash flow may support future expansion or dividend distributions. The risk assessment for Kopparbergs Bryggeri AB indicates a low level of liquidity and dilution risk, with no immediate filing-based flags detected. The company's capital structure is free of long-term debt, and the number of shares outstanding remains unchanged between basic and diluted shares, suggesting no near-term dilution pressure. Recent events, including filings and transcripts, do not appear to have significantly impacted the company's financial position or strategic direction. The company's financial performance remains stable, with no major disruptions reported in the available data.
Key takeaways
  • Kopparbergs Bryggeri AB has a strong liquidity position, with a current ratio of 1.31 and SEK 50.1 million in cash and equivalents.
  • The company's profitability is reflected in a return on equity of 7.89% and a return on assets of 3.35%.
  • The company's capital structure is conservative, with no long-term debt and a low dilution risk.
  • Kopparbergs Bryggeri AB generates positive free cash flow, which supports operational flexibility and potential shareholder returns.
  • The company's financial position is stable, with no immediate liquidity or dilution concerns.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$736.2M
Gross profit$377.4M
Operating income$91.7M
Net income$67.3M
R&D
SG&A
D&A
SBC
Operating cash flow$67.8M
CapEx
Free cash flow$85.5M
Total assets$2.01B
Total liabilities$1.15B
Total equity$853.5M
Cash & equivalents$50.1M
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.82B$296.8M$217.8M$104.2M
FY-3$2.01B$207.9M$156.4M-$47.0M
FY-2$2.26B$208.2M$90.8M-$76.3M
FY-1$2.37B$185.6M$117.4M-$54.8M
FY0$2.36B$191.0M$129.2M-$132.0k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.88B$955.3M$386.2M
FY-3$1.84B$967.4M$286.2M
FY-2$1.69B$908.0M$143.6M
FY-1$1.67B$876.0M$99.7M
FY0$1.74B$850.8M$319.4M
PeriodOCFCapExFCFSBC
FY-4$272.8M-$41.4M$104.2M
FY-3$203.6M-$101.0M-$47.0M
FY-2$175.7M-$79.9M-$76.3M
FY-1$184.2M-$86.9M-$54.8M
FY0$270.4M-$42.6M-$132.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$736.2M$91.7M$67.3M$85.5M
FQ-6$620.1M$64.1M$26.7M$42.9M
FQ-5$560.3M$2.1M-$8.9M$11.4M
FQ-4$463.1M$28.8M$6.2M$22.9M
FQ-3$724.5M$91.9M$64.6M$81.7M
FQ-2$625.8M$65.1M$56.6M$74.0M
FQ-1$548.5M$5.2M$1.9M$18.7M
FQ0$464.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.01B$853.5M$50.1M
FQ-6$1.73B$882.3M$88.6M
FQ-5$1.67B$876.0M$99.7M
FQ-4$1.60B$882.7M$64.9M
FQ-3$1.78B$794.4M$88.6M
FQ-2$1.75B$849.4M$286.6M
FQ-1$1.74B$850.8M$319.4M
FQ0$880.6M$323.5M
PeriodOCFCapExFCFSBC
FQ-7$67.8M$85.5M
FQ-6$76.4M$42.9M
FQ-5$184.2M$11.4M
FQ-4-$45.7M$22.9M
FQ-3-$9.0M$81.7M
FQ-2$207.5M$74.0M
FQ-1$270.4M$18.7M
FQ0$9.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$853.5M
Net cash$50.1M
Current ratio1.3
Debt/Equity0.0
ROA3.4%
ROE7.9%
Cash conversion1.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food & Beverages · cohort 230 companies
MetricKOBRActivity
Op margin12.5%7.8% medp25 1.7% · p75 17.7%above median
Net margin9.1%6.0% medp25 0.6% · p75 13.7%above median
Gross margin51.3%39.8% medp25 29.2% · p75 50.5%top quartile
CapEx / revenue-5.9% medp25 -12.7% · p75 -3.1%
Debt / equity0.0%23.3% medp25 1.2% · p75 56.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-22 02:02 UTC#7c69ee71
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 08:34 UTCJob: e34af6c3