OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
222259

Kotobuki Spirits Co Ltd

Food ProcessingVerified

Kotobuki Spirits maintains a strong liquidity position, with cash and equivalents amounting to ¥32.2 billion, representing 53.5% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, with free cash flow of ¥6.87 billion and total liabilities of ¥12.21 billion, resulting in a debt-to-equity ratio of 0.0. The current ratio of 4.43 further underscores the company's ability to meet short-term obligations. Profitability metrics indicate a healthy performance, with a return on equity (ROE) of 26.2% and a return on assets (ROA) of 20.88%. These figures exceed the typical thresholds for the Food Processing industry, suggesting efficient use of equity and assets. The company's operating margin of 23.5% (operating income of ¥18.49 billion on revenue of ¥78.78 billion) is also strong, reflecting effective cost management and pricing power. Geographically, Kotobuki Spirits is heavily concentrated in Japan, with all disclosed revenue derived from domestic operations. The company does not report segment-specific revenue, but its primary products—shochu and distilled spirits—are well-established in the Japanese market. This concentration may limit diversification benefits but aligns with the company's core competencies and market presence. Looking ahead, the company is projected to maintain a stable growth trajectory, with revenue expected to remain consistent in the current fiscal year and potentially increase in the following year. The company's free cash flow and operating cash flow of ¥6.87 billion and ¥13.8 billion, respectively, support reinvestment and shareholder returns. However, the absence of disclosed capital expenditure plans beyond ¥2.44 billion suggests a conservative approach to growth. Risk factors for Kotobuki Spirits are minimal, with low liquidity and dilution risks identified. The company has no immediate filing-based liquidity or dilution flags, and the dilution potential is low, as shares outstanding remain unchanged between basic and diluted measures. No significant adjustments were applied to the valuation metrics, indicating a clean capital structure. Recent events and disclosures do not highlight any material changes in the company's operations or financial position. Analysts have provided a mean price target of ¥2,433.33 and a median price target of ¥2,500.00, with three "buy" recommendations and no "strong buy" or "hold" ratings. These signals suggest a generally positive outlook from the investment community, albeit with limited enthusiasm.

30-day price · 2222+173.00 (+9.2%)
Low$1833.00High$2190.50Close$2060.00As of18 May, 00:00 UTC
Profile
CompanyKotobuki Spirits Co Ltd
Ticker2222.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Kotobuki Spirits Co Ltd is a Japanese company engaged in the production and sale of alcoholic beverages, primarily shochu and other distilled spirits, generating revenue through direct sales and distribution channels.

Classification. Kotobuki Spirits is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry, with a classification confidence of 0.92 based on verified market data.

Kotobuki Spirits maintains a strong liquidity position, with cash and equivalents amounting to ¥32.2 billion, representing 53.5% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, with free cash flow of ¥6.87 billion and total liabilities of ¥12.21 billion, resulting in a debt-to-equity ratio of 0.0. The current ratio of 4.43 further underscores the company's ability to meet short-term obligations. Profitability metrics indicate a healthy performance, with a return on equity (ROE) of 26.2% and a return on assets (ROA) of 20.88%. These figures exceed the typical thresholds for the Food Processing industry, suggesting efficient use of equity and assets. The company's operating margin of 23.5% (operating income of ¥18.49 billion on revenue of ¥78.78 billion) is also strong, reflecting effective cost management and pricing power. Geographically, Kotobuki Spirits is heavily concentrated in Japan, with all disclosed revenue derived from domestic operations. The company does not report segment-specific revenue, but its primary products—shochu and distilled spirits—are well-established in the Japanese market. This concentration may limit diversification benefits but aligns with the company's core competencies and market presence. Looking ahead, the company is projected to maintain a stable growth trajectory, with revenue expected to remain consistent in the current fiscal year and potentially increase in the following year. The company's free cash flow and operating cash flow of ¥6.87 billion and ¥13.8 billion, respectively, support reinvestment and shareholder returns. However, the absence of disclosed capital expenditure plans beyond ¥2.44 billion suggests a conservative approach to growth. Risk factors for Kotobuki Spirits are minimal, with low liquidity and dilution risks identified. The company has no immediate filing-based liquidity or dilution flags, and the dilution potential is low, as shares outstanding remain unchanged between basic and diluted measures. No significant adjustments were applied to the valuation metrics, indicating a clean capital structure. Recent events and disclosures do not highlight any material changes in the company's operations or financial position. Analysts have provided a mean price target of ¥2,433.33 and a median price target of ¥2,500.00, with three "buy" recommendations and no "strong buy" or "hold" ratings. These signals suggest a generally positive outlook from the investment community, albeit with limited enthusiasm.
Key takeaways
  • Kotobuki Spirits maintains a strong liquidity position with a current ratio of 4.43 and a debt-to-equity ratio of 0.0.
  • The company's profitability is robust, with a return on equity of 26.2% and a return on assets of 20.88%.
  • Revenue is entirely concentrated in Japan, with no disclosed segment-specific breakdown.
  • Analysts project a stable growth trajectory with a mean price target of ¥2,433.33.
  • The company faces minimal liquidity and dilution risks, with no immediate filing-based flags.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$78.78B
Gross profit$48.39B
Operating income$18.49B
Net income$12.56B
R&D
SG&A
D&A
SBC
Operating cash flow$13.80B
CapEx-$2.44B
Free cash flow$6.87B
Total assets$60.14B
Total liabilities$12.21B
Total equity$47.93B
Cash & equivalents$32.20B
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$78.78B$18.49B$12.56B$6.87B
FY-1$72.35B$17.56B$12.12B$6.04B
FY-2$64.04B$15.57B$10.83B$7.92B
FY-3$50.16B$9.93B$7.02B$6.64B
FY-4$32.19B$1.36B$1.92B$1.73B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$60.14B$47.93B$32.20B
FY-1$51.98B$40.08B$26.08B
FY-2$46.51B$35.22B$23.69B
FY-3$36.95B$26.52B$17.16B
FY-4$27.47B$20.36B$9.91B
PeriodOCFCapExFCFSBC
FY0$13.80B-$2.44B$6.87B
FY-1$13.21B-$3.19B$6.04B
FY-2$10.85B-$1.89B$7.92B
FY-3$9.09B-$580.3M$6.64B
FY-4$4.29B-$473.4M$1.73B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$20.30B$4.57B$3.23B
FQ-1$22.70B$6.48B$4.32B
FQ-2$18.81B$4.00B$2.71B
FQ-3$16.98B$3.44B$2.30B
FQ-4$18.54B$4.02B$3.10B
FQ-5$20.90B$6.07B$4.03B
FQ-6$17.38B$4.05B$2.72B
FQ-7$15.53B$3.42B$2.27B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$60.14B$47.93B$32.20B
FQ-1$55.38B$44.62B$25.41B
FQ-2$50.98B$40.30B$24.76B
FQ-3$48.31B$37.45B$22.95B
FQ-4$51.98B$40.08B$26.08B
FQ-5$51.18B$39.95B$23.34B
FQ-6$46.37B$35.91B$22.94B
FQ-7$43.39B$33.15B$20.36B
PeriodOCFCapExFCFSBC
FQ0$13.80B-$2.44B
FQ-1
FQ-2$5.26B-$1.28B
FQ-3
FQ-4$13.21B-$3.19B
FQ-5
FQ-6$5.25B-$1.53B
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$47.93B
Net cash$32.20B
Current ratio4.4
Debt/Equity0.0
ROA20.9%
ROE26.2%
Cash conversion1.1%
CapEx/Revenue-3.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric2222Activity
Op margin23.5%3.3% medp25 2.5% · p75 4.5%top quartile
Net margin15.9%3.0% medp25 1.5% · p75 6.7%top quartile
Gross margin61.4%24.0% medp25 20.2% · p75 35.3%top quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-3.1%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity0.0%33.5% medp25 29.1% · p75 81.5%bottom quartile
Observations
IR observations
Mean price target2,433.33 JPY
Median price target2,500.00 JPY
High price target2,600.00 JPY
Low price target2,200.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count3.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate81.77 JPY
Last actual EPS78.00 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:24 UTCJob: 9096a7ba