OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MDARA.RI57

MADARA Cosmetics AS

Personal ProductsVerified

MADARA Cosmetics AS has a strong liquidity position, as evidenced by a current ratio of 4.45, indicating that the company holds significantly more current assets than current liabilities. However, the company's free cash flow is negative at -3,564,940 EUR, which suggests that the firm is currently investing more in capital expenditures than it is generating in operating cash flow. The capital expenditure of -1,053,300 EUR reflects ongoing investments in the business. Profitability metrics for MADARA Cosmetics AS are mixed. The company reported a net income of -208,120 EUR, indicating a net loss for the period. The return on equity (ROE) is -1.52%, and the return on assets (ROA) is -1.23%, both of which are negative and suggest that the company is not generating returns for its shareholders or assets. These figures are below the typical performance of the Personal Products industry, which generally expects positive ROE and ROA. The company's revenue is concentrated in a single business segment, as no segmental breakdown is provided in the available data. Geographically, the company's exposure is not specified, but the lack of segmental or geographic diversification could pose a concentration risk. Looking at the growth trajectory, MADARA Cosmetics AS reported a revenue of 23,217,130 EUR, which is higher than the analyst estimate of 18,684,110 EUR. However, the company's net loss of 208,120 EUR indicates that profitability remains a challenge despite the revenue growth. The outlook for the next fiscal year is not explicitly provided, but the current financial performance suggests that the company may need to address its cost structure to improve profitability. Risk factors for MADARA Cosmetics AS include the inability to assess liquidity risk due to the lack of balance-sheet inputs and no going-concern language in source documents. The dilution risk is currently low, and no adjustments have been applied to the valuation metrics. The company's debt-to-equity ratio is 0.0, indicating that it is not leveraging debt to finance its operations. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The absence of detailed disclosures may limit the ability to fully assess the company's future performance and risk profile.

30-day price · MDARA.RI+0.55 (+4.7%)
Low$11.60High$12.60Close$12.25As of15 May, 00:00 UTC
Profile
CompanyMADARA Cosmetics AS
TickerMDARA.RI
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. MADARA Cosmetics AS is a personal care products company that generates revenue through the sale of cosmetics and related personal care items.

Classification. MADARA Cosmetics AS is classified under the Personal Products industry within the Personal & Household Products & Services business sector, with a classification confidence of 0.92.

MADARA Cosmetics AS has a strong liquidity position, as evidenced by a current ratio of 4.45, indicating that the company holds significantly more current assets than current liabilities. However, the company's free cash flow is negative at -3,564,940 EUR, which suggests that the firm is currently investing more in capital expenditures than it is generating in operating cash flow. The capital expenditure of -1,053,300 EUR reflects ongoing investments in the business. Profitability metrics for MADARA Cosmetics AS are mixed. The company reported a net income of -208,120 EUR, indicating a net loss for the period. The return on equity (ROE) is -1.52%, and the return on assets (ROA) is -1.23%, both of which are negative and suggest that the company is not generating returns for its shareholders or assets. These figures are below the typical performance of the Personal Products industry, which generally expects positive ROE and ROA. The company's revenue is concentrated in a single business segment, as no segmental breakdown is provided in the available data. Geographically, the company's exposure is not specified, but the lack of segmental or geographic diversification could pose a concentration risk. Looking at the growth trajectory, MADARA Cosmetics AS reported a revenue of 23,217,130 EUR, which is higher than the analyst estimate of 18,684,110 EUR. However, the company's net loss of 208,120 EUR indicates that profitability remains a challenge despite the revenue growth. The outlook for the next fiscal year is not explicitly provided, but the current financial performance suggests that the company may need to address its cost structure to improve profitability. Risk factors for MADARA Cosmetics AS include the inability to assess liquidity risk due to the lack of balance-sheet inputs and no going-concern language in source documents. The dilution risk is currently low, and no adjustments have been applied to the valuation metrics. The company's debt-to-equity ratio is 0.0, indicating that it is not leveraging debt to finance its operations. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The absence of detailed disclosures may limit the ability to fully assess the company's future performance and risk profile.
Key takeaways
  • MADARA Cosmetics AS has a strong liquidity position with a current ratio of 4.45.
  • The company is currently reporting a net loss and negative returns on equity and assets.
  • Revenue growth is evident, but profitability remains a concern.
  • The company is not leveraging debt, as indicated by a debt-to-equity ratio of 0.0.
  • There is a lack of segmental and geographic diversification, which could pose a concentration risk.
  • Liquidity risk cannot be assessed due to insufficient data.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$23.2M
Gross profit$15.1M
Operating income$547.7k
Net income-$208.1k
R&D
SG&A
D&A
SBC
Operating cash flow$456.1k
CapEx-$1.1M
Free cash flow-$3.6M
Total assets$17.0M
Total liabilities$3.3M
Total equity$13.7M
Cash & equivalents
Long-term debt
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$13.7M
Net cash
Current ratio4.5
Debt/Equity0.0
ROA-1.2%
ROE-1.5%
Cash conversion-2.2%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskUnknown
  • Liquidity risk could not be assessed (no balance-sheet inputs and no going-concern language in source documents).
Industry benchmarks
Activity: Personal Products · cohort 185 companies
MetricMDARA.RIActivity
Op margin2.4%6.0% medp25 0.5% · p75 12.6%below median
Net margin-0.9%5.2% medp25 0.5% · p75 10.9%bottom quartile
Gross margin65.1%43.2% medp25 26.0% · p75 61.0%top quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-4.5%-3.0% medp25 -5.5% · p75 -1.3%below median
Debt / equity0.0%13.3% medp25 2.5% · p75 55.2%bottom quartile
Observations
IR observations
Last actual EPS0.30 EUR
Last actual revenue18,684,110 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-15 16:37 UTC#0d004b10
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 12:59 UTCJob: 9d687584