OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MAGS52

Magson Retail And Distribution Ltd

Food Retail & DistributionVerified

Magson Retail And Distribution Ltd exhibits a capital structure with a debt-to-equity ratio of 0.45, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.35, suggesting it has sufficient short-term assets to cover its short-term liabilities, though the negative operating cash flow of -101.98 million INR and free cash flow of -32.04 million INR indicate ongoing cash outflows from operations. Profitability metrics show a return on equity (ROE) of 1.75% and a return on assets (ROA) of 1.07%, both below the industry median for Food Retail & Distribution. The company's operating income is negative at -6.50 million INR, which is a concern for its ability to generate sustainable earnings from core operations. The company's revenue is concentrated in Western India, with stores in Thane, Udaipur, Gandhinagar, and other cities in the region. There is no indication of significant geographic diversification, which could expose the company to regional economic or regulatory risks. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. Historical revenue of 673.72 million INR suggests a relatively small scale of operations, and the negative operating cash flow indicates potential challenges in scaling profitably. Risk factors include a medium liquidity risk, as the company has a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the negative operating cash flow and free cash flow suggest potential pressure on liquidity in the near term. Recent events include the company's continued operation under the MagSon brand, with no major filings or transcripts indicating significant changes in strategy or operations. The company's product offerings remain focused on premium and specialty foods, with no recent expansion into new product lines or markets.

30-day price · MAGS+27.20 (+18.3%)
Low$145.00High$199.50Close$176.00As of17 May, 00:00 UTC
Profile
CompanyMagson Retail And Distribution Ltd
TickerMAGS.NS
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

Magson Retail And Distribution Ltd exhibits a capital structure with a debt-to-equity ratio of 0.45, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.35, suggesting it has sufficient short-term assets to cover its short-term liabilities, though the negative operating cash flow of -101.98 million INR and free cash flow of -32.04 million INR indicate ongoing cash outflows from operations. Profitability metrics show a return on equity (ROE) of 1.75% and a return on assets (ROA) of 1.07%, both below the industry median for Food Retail & Distribution. The company's operating income is negative at -6.50 million INR, which is a concern for its ability to generate sustainable earnings from core operations. The company's revenue is concentrated in Western India, with stores in Thane, Udaipur, Gandhinagar, and other cities in the region. There is no indication of significant geographic diversification, which could expose the company to regional economic or regulatory risks. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. Historical revenue of 673.72 million INR suggests a relatively small scale of operations, and the negative operating cash flow indicates potential challenges in scaling profitably. Risk factors include a medium liquidity risk, as the company has a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the negative operating cash flow and free cash flow suggest potential pressure on liquidity in the near term. Recent events include the company's continued operation under the MagSon brand, with no major filings or transcripts indicating significant changes in strategy or operations. The company's product offerings remain focused on premium and specialty foods, with no recent expansion into new product lines or markets.
Key takeaways
  • Magson Retail And Distribution Ltd has a moderate debt-to-equity ratio but faces liquidity challenges due to negative operating and free cash flows.
  • The company's profitability metrics are below industry medians, with a negative operating income and low ROE/ROA.
  • Revenue is concentrated in Western India, with no indication of geographic diversification.
  • Growth prospects are unclear, with no specific revenue growth projections and a small scale of operations.
  • The company's liquidity risk is medium, and its dilution risk is low, though cash flow pressures could emerge.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$673.7M
Gross profit$185.8M
Operating income-$6.5M
Net income$4.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$102.0M
CapEx-$43.6M
Free cash flow-$32.0M
Total assets$407.8M
Total liabilities$159.6M
Total equity$248.3M
Cash & equivalents
Long-term debt$110.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$248.3M
Net cash-$110.7M
Current ratio1.4
Debt/Equity0.5
ROA1.1%
ROE1.8%
Cash conversion-23.4%
CapEx/Revenue-6.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Retail & Distribution · cohort 95 companies
MetricMAGSActivity
Op margin-1.0%1.1% medp25 1.0% · p75 1.2%bottom quartile
Net margin0.6%0.5% medp25 0.4% · p75 0.6%top quartile
Gross margin27.6%27.2% medp25 27.2% · p75 27.2%top quartile
CapEx / revenue-6.5%-2.3% medp25 -3.7% · p75 -1.1%bottom quartile
Debt / equity45.0%351.5% medp25 298.1% · p75 404.8%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 23:00 UTC#937641f4
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 18:17 UTCJob: 25c519f6