OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4350$505.0058

Medical System Network Co Ltd

Drug RetailersVerified

Medical System Network Co Ltd has a liquidity position that is relatively constrained, with a current ratio of 0.93 and a debt-to-equity ratio of 1.83, indicating a higher reliance on debt financing. The company's price-to-book ratio of 0.91 and price-to-tangible-book ratio of 0.91 suggest that the market values the company close to its tangible book value. The company's free cash flow of 1.27 billion JPY and operating cash flow of 4.46 billion JPY provide some buffer against short-term obligations. Profitability metrics show a return on equity of 7.77% and a return on assets of 1.79%, which are below the typical thresholds for high-performing firms in the Drug Retailers industry. The company's operating income of 2.39 billion JPY and net income of 1.26 billion JPY indicate a relatively narrow margin structure, with a gross profit of 50.74 billion JPY. These figures suggest that the company is not outperforming the industry median in terms of profitability. The company's revenue is distributed across five segments: Pharmaceutical Product Network, Dispensing Pharmacy, Leasing and Equipment-related Business, Food Supply, and Others. The Dispensing Pharmacy and Pharmaceutical Product Network segments are likely the primary contributors to revenue, though the exact distribution is not disclosed. The company's geographic exposure is not specified, but its operations are concentrated in Japan, as indicated by the JPY financials. The company's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. Historical revenue of 122.39 billion JPY suggests a stable but not rapidly growing business. The company's capital expenditure of -3.09 billion JPY indicates a net outflow, which may reflect investments in infrastructure or expansion. The company faces a medium liquidity risk, as noted in the risk assessment, and a key flag is the negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential reported. The company's risk assessment does not indicate any major regulatory or geopolitical risks, but the high debt-to-equity ratio suggests a need for careful monitoring of leverage. Recent events include the latest actual EPS of 43.18 JPY and actual revenue of 122.39 billion JPY, as reported by analysts. No recent filings or transcripts are provided in the input data, so the narrative is based on the latest financial snapshot and valuation metrics.

30-day price · 4350-37.00 (-7.1%)
Low$433.00High$558.00Close$482.00As of19 May, 00:00 UTC
Profile
CompanyMedical System Network Co Ltd
Ticker4350.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryDrug Retailers
AI analysis

Business. Medical System Network Co Ltd operates in the Drug Retailers industry, primarily through its dispensing pharmacy business, and generates revenue from pharmaceutical product networks, dispensing pharmacies, leasing and equipment-related services, food supply, and other ancillary services.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Drug Retailers industry, with a classification confidence of 0.92.

Medical System Network Co Ltd has a liquidity position that is relatively constrained, with a current ratio of 0.93 and a debt-to-equity ratio of 1.83, indicating a higher reliance on debt financing. The company's price-to-book ratio of 0.91 and price-to-tangible-book ratio of 0.91 suggest that the market values the company close to its tangible book value. The company's free cash flow of 1.27 billion JPY and operating cash flow of 4.46 billion JPY provide some buffer against short-term obligations. Profitability metrics show a return on equity of 7.77% and a return on assets of 1.79%, which are below the typical thresholds for high-performing firms in the Drug Retailers industry. The company's operating income of 2.39 billion JPY and net income of 1.26 billion JPY indicate a relatively narrow margin structure, with a gross profit of 50.74 billion JPY. These figures suggest that the company is not outperforming the industry median in terms of profitability. The company's revenue is distributed across five segments: Pharmaceutical Product Network, Dispensing Pharmacy, Leasing and Equipment-related Business, Food Supply, and Others. The Dispensing Pharmacy and Pharmaceutical Product Network segments are likely the primary contributors to revenue, though the exact distribution is not disclosed. The company's geographic exposure is not specified, but its operations are concentrated in Japan, as indicated by the JPY financials. The company's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. Historical revenue of 122.39 billion JPY suggests a stable but not rapidly growing business. The company's capital expenditure of -3.09 billion JPY indicates a net outflow, which may reflect investments in infrastructure or expansion. The company faces a medium liquidity risk, as noted in the risk assessment, and a key flag is the negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential reported. The company's risk assessment does not indicate any major regulatory or geopolitical risks, but the high debt-to-equity ratio suggests a need for careful monitoring of leverage. Recent events include the latest actual EPS of 43.18 JPY and actual revenue of 122.39 billion JPY, as reported by analysts. No recent filings or transcripts are provided in the input data, so the narrative is based on the latest financial snapshot and valuation metrics.
Key takeaways
  • The company has a constrained liquidity position with a current ratio of 0.93 and a debt-to-equity ratio of 1.83.
  • Profitability is modest, with a return on equity of 7.77% and a return on assets of 1.79%.
  • Revenue is distributed across five segments, with no specific concentration disclosed.
  • The company's growth trajectory is stable but not rapid, with no significant numeric deltas provided.
  • The company faces a medium liquidity risk and a low dilution risk.
  • The company's financials suggest a need for careful monitoring of leverage and capital structure.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$122.39B
Gross profit$50.74B
Operating income$2.38B
Net income$1.26B
R&D
SG&A
D&A
SBC
Operating cash flow$4.46B
CapEx-$3.08B
Free cash flow$1.27B
Total assets$70.59B
Total liabilities$54.33B
Total equity$16.26B
Cash & equivalents$8.46B
Long-term debt$29.79B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$122.39B$2.38B$1.26B$1.27B
FY-1$115.36B$3.44B$1.86B$2.56B
FY-2$109.55B$2.82B$1.61B$2.58B
FY-3$106.69B$3.45B$2.39B$2.81B
FY-4$104.26B$3.03B$2.20B$3.36B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$70.59B$16.26B$8.46B
FY-1$68.15B$15.17B$8.27B
FY-2$66.22B$14.45B$8.14B
FY-3$62.94B$13.27B$8.20B
FY-4$64.45B$11.16B$10.12B
PeriodOCFCapExFCFSBC
FY0$4.46B-$3.08B$1.27B
FY-1$7.72B-$2.11B$2.56B
FY-2$4.97B-$1.61B$2.58B
FY-3$4.01B-$2.13B$2.81B
FY-4$5.21B-$1.53B$3.36B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$34.82B$1.04B$557.0M
FQ-1$32.76B$696.0M$375.0M
FQ-2$31.10B$433.0M$79.0M
FQ-3$30.50B$11.0M-$183.0M
FQ-4$32.13B$1.54B$1.24B
FQ-5$30.34B$345.0M$37.0M
FQ-6$29.42B$489.0M$171.0M
FQ-7$29.19B$380.0M$169.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$82.32B$16.94B$8.15B
FQ-1$71.11B$16.52B$6.46B
FQ-2$71.78B$16.16B$8.74B
FQ-3$70.59B$16.26B$8.46B
FQ-4$73.82B$16.29B$10.72B
FQ-5$69.98B$15.21B$8.69B
FQ-6$67.78B$15.18B$6.72B
FQ-7$68.15B$15.17B$8.27B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$260.0M-$1.57B
FQ-2
FQ-3$4.46B-$3.08B
FQ-4
FQ-5$516.0M-$1.66B
FQ-6
FQ-7$7.72B-$2.11B
Valuation
Market price$505.00
Market cap$14.76B
Enterprise value$36.09B
P/E11.7
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income15.1
EV/OCF8.1
P/B0.9
P/Tangible book0.9
Tangible book$16.26B
Net cash-$21.33B
Current ratio0.9
Debt/Equity1.8
ROA1.8%
ROE7.8%
Cash conversion3.5%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric4350Activity
Op margin1.9%2.8% medp25 0.9% · p75 5.9%below median
Net margin1.0%1.8% medp25 0.3% · p75 3.6%below median
Gross margin41.5%24.1% medp25 13.8% · p75 31.4%top quartile
CapEx / revenue-2.5%-2.0% medp25 -3.8% · p75 -1.0%below median
Debt / equity183.0%56.0% medp25 14.0% · p75 113.8%top quartile
Observations
IR observations
Last actual EPS43.18 JPY
Last actual revenue122,387,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:45 UTC#6246d5d9
Market quoteclose JPY 505.00 · shares 0.03B diluted
no public URL
2026-05-10 10:45 UTC#4225979f
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:47 UTCJob: eaa93b5f