OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MICE57

Multi Indocitra Tbk PT

Personal ProductsVerified

The company maintains a conservative capital structure, with a debt-to-equity ratio of 0.33, indicating limited leverage. Free cash flow of 50,274,728,790 IDR supports operational flexibility, though operating cash flow of 5,596,382,750 IDR is relatively modest. The current ratio of 1.71 suggests adequate short-term liquidity to meet obligations. Profitability metrics show a return on equity of 4.5% and return on assets of 2.95%, both below the typical thresholds for high-margin consumer goods firms. Operating income of 95,762,004,960 IDR reflects a 7.9% margin, which is in line with industry norms for distribution-focused businesses. The company's revenue is concentrated in consumer goods and cosmetics, with no disclosed geographic diversification beyond Indonesia. Subsidiaries such as PT Multielok Cosmetic and PT Citra Makmur Ritailindo support its distribution and retail operations. Revenue growth is expected to remain stable, with no significant changes in outlook for the current or next fiscal year. Historical revenue of 1,210,505,004,440 IDR indicates a strong market position in its core segments. Risk factors include medium liquidity risk due to negative net cash after subtracting total debt, and potential dilution from future capital-raising activities. No immediate dilution pressure is observed, with shares outstanding remaining unchanged at 600,000,000 for both basic and diluted shares. Recent filings and transcripts have not disclosed material events affecting operations or strategy.

30-day price · MICE+10.00 (+2.0%)
Low$482.00High$595.00Close$510.00As of17 May, 00:00 UTC
Profile
CompanyMulti Indocitra Tbk PT
TickerMICE.JK
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. PT Multi Indocitra Tbk engages in the general trading of consumer goods, baby supplies, healthcare products, and cosmetics, with key brands including Pigeon Baby, Kaila, and HORI.

Classification. The company is classified under industry "Personal Products" within the "Personal & Household Products & Services" business sector, with a confidence level of 0.92.

The company maintains a conservative capital structure, with a debt-to-equity ratio of 0.33, indicating limited leverage. Free cash flow of 50,274,728,790 IDR supports operational flexibility, though operating cash flow of 5,596,382,750 IDR is relatively modest. The current ratio of 1.71 suggests adequate short-term liquidity to meet obligations. Profitability metrics show a return on equity of 4.5% and return on assets of 2.95%, both below the typical thresholds for high-margin consumer goods firms. Operating income of 95,762,004,960 IDR reflects a 7.9% margin, which is in line with industry norms for distribution-focused businesses. The company's revenue is concentrated in consumer goods and cosmetics, with no disclosed geographic diversification beyond Indonesia. Subsidiaries such as PT Multielok Cosmetic and PT Citra Makmur Ritailindo support its distribution and retail operations. Revenue growth is expected to remain stable, with no significant changes in outlook for the current or next fiscal year. Historical revenue of 1,210,505,004,440 IDR indicates a strong market position in its core segments. Risk factors include medium liquidity risk due to negative net cash after subtracting total debt, and potential dilution from future capital-raising activities. No immediate dilution pressure is observed, with shares outstanding remaining unchanged at 600,000,000 for both basic and diluted shares. Recent filings and transcripts have not disclosed material events affecting operations or strategy.
Key takeaways
  • The company maintains a conservative debt profile with a debt-to-equity ratio of 0.33.
  • Free cash flow of 50,274,728,790 IDR supports operational flexibility.
  • Return on equity of 4.5% is below the typical range for high-margin consumer goods firms.
  • Revenue is concentrated in Indonesia with no disclosed geographic diversification.
  • No immediate dilution pressure is observed, with shares outstanding unchanged.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$1.21T
Gross profit$601.15B
Operating income$95.76B
Net income$43.61B
R&D
SG&A
D&A
SBC
Operating cash flow$5.60B
CapEx-$14.60B
Free cash flow$50.27B
Total assets$1.48T
Total liabilities$509.14B
Total equity$968.45B
Cash & equivalents
Long-term debt$315.48B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$968.45B
Net cash-$315.48B
Current ratio1.7
Debt/Equity0.3
ROA2.9%
ROE4.5%
Cash conversion13.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
MetricMICEActivity
Op margin7.9%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin3.6%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin49.7%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.2%-2.3% medp25 -4.4% · p75 -1.1%above median
Debt / equity33.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Last actual EPS39.90 IDR
Last actual revenue307,869,600,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 08:54 UTC#4a6c7db4
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 08:55 UTCJob: 2b719f6c