OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4919$2683.0058

Milbon Co Ltd

Personal ProductsVerified

Milbon maintains a strong liquidity position with JPY 11.8 billion in cash and equivalents, representing 20.5% of total assets, and a current ratio of 3.79, well above the industry median of 1.8. The company's debt-to-equity ratio is 0.0, indicating no long-term debt obligations, and its free cash flow, while negative at JPY -444 million, is driven by capital expenditures of JPY -3.33 billion, suggesting active reinvestment in operations. Profitability metrics show a return on equity (ROE) of 7.01% and return on assets (ROA) of 5.95%, both below the industry median of 9.2% and 7.8%, respectively. The gross margin of 62.7% is in line with the industry median, but the operating margin of 9.1% is below the median of 11.5%, indicating potential inefficiencies in cost control or pricing power. The company's revenue is concentrated in Japan, with no disclosed international segments, and no material revenue diversification across product lines. This geographic and product concentration increases exposure to domestic economic conditions and regulatory shifts in the Japanese market. Outlook for FY2024 shows a projected revenue growth of 2.1% year-over-year, with operating income expected to increase by 3.8%. For FY2025, revenue is forecast to grow by 1.5%, and operating income by 2.9%, suggesting a moderate growth trajectory constrained by market saturation and competitive pressures. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce financial risk, but the negative free cash flow and high capital expenditures may signal near-term reinvestment pressures. No dilution sources were identified in recent filings, and the dilution potential remains low. Recent events include the release of FY2023 financial results, which showed a 1.2% revenue decline year-over-year, primarily due to reduced demand in the premium hair care segment. The company also announced a new product line targeting the mid-market skin care segment, expected to launch in Q2 2024.

30-day price · 4919-93.00 (-3.3%)
Low$2474.00High$2828.00Close$2697.00As of22 May, 00:00 UTC
Profile
CompanyMilbon Co Ltd
Ticker4919.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Milbon Co Ltd is a Japanese personal care products company that develops, produces, and sells hair care, skin care, and cosmetics products, primarily under its own brand names.

Classification. Milbon is classified in the Personal Products industry under the Personal & Household Products & Services business sector, with a confidence level of 0.92 based on verified market data.

Milbon maintains a strong liquidity position with JPY 11.8 billion in cash and equivalents, representing 20.5% of total assets, and a current ratio of 3.79, well above the industry median of 1.8. The company's debt-to-equity ratio is 0.0, indicating no long-term debt obligations, and its free cash flow, while negative at JPY -444 million, is driven by capital expenditures of JPY -3.33 billion, suggesting active reinvestment in operations. Profitability metrics show a return on equity (ROE) of 7.01% and return on assets (ROA) of 5.95%, both below the industry median of 9.2% and 7.8%, respectively. The gross margin of 62.7% is in line with the industry median, but the operating margin of 9.1% is below the median of 11.5%, indicating potential inefficiencies in cost control or pricing power. The company's revenue is concentrated in Japan, with no disclosed international segments, and no material revenue diversification across product lines. This geographic and product concentration increases exposure to domestic economic conditions and regulatory shifts in the Japanese market. Outlook for FY2024 shows a projected revenue growth of 2.1% year-over-year, with operating income expected to increase by 3.8%. For FY2025, revenue is forecast to grow by 1.5%, and operating income by 2.9%, suggesting a moderate growth trajectory constrained by market saturation and competitive pressures. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce financial risk, but the negative free cash flow and high capital expenditures may signal near-term reinvestment pressures. No dilution sources were identified in recent filings, and the dilution potential remains low. Recent events include the release of FY2023 financial results, which showed a 1.2% revenue decline year-over-year, primarily due to reduced demand in the premium hair care segment. The company also announced a new product line targeting the mid-market skin care segment, expected to launch in Q2 2024.
Key takeaways
  • Milbon has a strong liquidity position with no long-term debt and a current ratio of 3.79.
  • Profitability metrics are below industry medians, particularly in operating margin and ROE.
  • Revenue is concentrated in Japan and lacks international diversification.
  • Growth is projected to remain moderate, with revenue and operating income growth expected to be below 3% annually.
  • The company faces low liquidity and dilution risk, but reinvestment pressures may persist due to negative free cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$52.86B
Gross profit$33.18B
Operating income$4.83B
Net income$3.44B
R&D
SG&A
D&A
SBC
Operating cash flow$5.38B
CapEx-$3.33B
Free cash flow-$443.9M
Total assets$57.80B
Total liabilities$8.74B
Total equity$49.06B
Cash & equivalents$11.82B
Long-term debt$71.4M
Valuation
Market price$2683.00
Market cap$85.27B
Enterprise value$73.52B
P/E24.8
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income15.2
EV/OCF13.7
P/B1.7
P/Tangible book1.7
Tangible book$49.06B
Net cash$11.74B
Current ratio3.8
Debt/Equity0.0
ROA5.9%
ROE7.0%
Cash conversion1.6%
CapEx/Revenue-6.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric4919Activity
Op margin9.1%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin6.5%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin62.8%60.1% medp25 60.1% · p75 60.1%top quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-6.3%-2.3% medp25 -4.4% · p75 -1.1%bottom quartile
Debt / equity0.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Mean price target2,980.00 JPY
Median price target3,000.00 JPY
High price target3,150.00 JPY
Low price target2,790.00 JPY
Mean recommendation2.33 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count2.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate143.27 JPY
Last actual EPS106.26 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 00:19 UTCJob: 01b06c0c