OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00392055

Namyang Dairy Products Co Ltd

Food ProcessingVerified

Namyang Dairy Products maintains a strong liquidity position with a current ratio of 3.69 and a debt-to-equity ratio of 0.01, indicating minimal leverage and robust balance sheet health. The company's free cash flow of KRW 20.4 billion and operating cash flow of KRW 26.9 billion support operational flexibility and reinvestment capacity. Profitability metrics show a return on equity of 0.75% and return on assets of 0.65%, which are below the Food Processing industry median of 1.2% and 1.0%, respectively. This suggests underperformance in capital efficiency and asset utilization relative to peers. The company's revenue is concentrated in domestic and overseas markets, with no disclosed segment breakdown. Given the absence of geographic revenue segmentation, it is unclear whether exposure is skewed toward any particular region. Revenue growth is expected to remain stable, with no significant changes in direction or magnitude reported in the outlook. Historical revenue of KRW 914.1 billion provides a baseline for future performance tracking. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong cash reserves mitigate financial distress risk. No dilution sources were identified in recent filings or disclosures. Recent filings and transcripts do not highlight material events or strategic shifts. The company's operations remain focused on core dairy product lines and distribution channels.

30-day price · 003920-400.00 (-0.8%)
Low$46800.00High$55000.00Close$50400.00As of15 May, 00:00 UTC
Profile
CompanyNamyang Dairy Products Co Ltd
Ticker003920.KS
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Namyang Dairy Products Co Ltd produces and distributes dairy products including milk, infant formula, yogurt, cheese, and soybean milk, with infant formula sold under the Imperial Dream XO and I am Mother brands.

Classification. Namyang Dairy Products is classified in the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry with 92% confidence.

Namyang Dairy Products maintains a strong liquidity position with a current ratio of 3.69 and a debt-to-equity ratio of 0.01, indicating minimal leverage and robust balance sheet health. The company's free cash flow of KRW 20.4 billion and operating cash flow of KRW 26.9 billion support operational flexibility and reinvestment capacity. Profitability metrics show a return on equity of 0.75% and return on assets of 0.65%, which are below the Food Processing industry median of 1.2% and 1.0%, respectively. This suggests underperformance in capital efficiency and asset utilization relative to peers. The company's revenue is concentrated in domestic and overseas markets, with no disclosed segment breakdown. Given the absence of geographic revenue segmentation, it is unclear whether exposure is skewed toward any particular region. Revenue growth is expected to remain stable, with no significant changes in direction or magnitude reported in the outlook. Historical revenue of KRW 914.1 billion provides a baseline for future performance tracking. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong cash reserves mitigate financial distress risk. No dilution sources were identified in recent filings or disclosures. Recent filings and transcripts do not highlight material events or strategic shifts. The company's operations remain focused on core dairy product lines and distribution channels.
Key takeaways
  • Namyang Dairy Products has a strong liquidity position with a current ratio of 3.69 and minimal leverage.
  • Return on equity and return on assets are below industry medians, indicating underperformance in capital efficiency.
  • Revenue concentration by geography is not disclosed, limiting visibility into regional risk exposure.
  • No immediate liquidity or dilution risks are identified, and the company maintains a conservative capital structure.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$914.15B
Gross profit$192.68B
Operating income$5.17B
Net income$7.11B
R&D
SG&A
D&A
SBC
Operating cash flow$26.85B
CapEx-$9.14B
Free cash flow$20.42B
Total assets$1.10T
Total liabilities$146.42B
Total equity$949.07B
Cash & equivalents$42.10B
Long-term debt$13.21B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$914.15B$5.17B$7.11B$20.42B
FY-1
FY-2
FY-3$964.66B-$86.81B-$78.44B-$46.62B
FY-4$956.08B-$77.85B-$58.89B-$14.74B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.10T$949.07B$42.10B
FY-1
FY-2
FY-3$902.26B$737.95B$79.61B
FY-4$937.40B$812.96B$118.85B
PeriodOCFCapExFCFSBC
FY0$26.85B-$9.14B$20.42B
FY-1
FY-2
FY-3-$57.63B-$7.38B-$46.62B
FY-4$38.40B-$9.57B-$14.74B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$225.17B
FQ-1$228.96B$2.47B$2.96B$3.34B
FQ-2$237.49B$1.70B$2.07B$5.83B
FQ-3$232.09B$925.4M$863.0M$5.22B
FQ-4$215.61B$77.7M$1.22B$6.87B
FQ-5$231.45B$13.13B$19.27B$21.01B
FQ-6$242.68B$508.6M$40.0M$7.66B
FQ-7$244.44B-$16.04B-$13.48B-$6.11B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$940.41B$78.40B
FQ-1$1.10T$949.07B$42.10B
FQ-2$708.08B$608.92B$43.27B
FQ-3$702.55B$605.29B$39.27B
FQ-4$726.83B$618.86B$52.45B
FQ-5$724.19B$631.79B$77.13B
FQ-6$744.07B$646.05B$65.99B
FQ-7$767.23B$657.17B$51.88B
PeriodOCFCapExFCFSBC
FQ0$7.23B-$1.17B
FQ-1$26.85B-$9.14B$3.34B
FQ-2$23.75B-$3.99B$5.83B
FQ-3$17.48B-$2.30B$5.22B
FQ-4$14.09B-$545.4M$6.87B
FQ-5$34.77B-$2.83B$21.01B
FQ-6$15.43B-$1.99B$7.66B
FQ-7-$378.0M-$1.56B-$6.11B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$949.07B
Net cash$28.89B
Current ratio3.7
Debt/Equity0.0
ROA0.7%
ROE0.8%
Cash conversion3.8%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric003920Activity
Op margin0.6%3.3% medp25 2.5% · p75 4.5%bottom quartile
Net margin0.8%3.0% medp25 1.5% · p75 6.7%bottom quartile
Gross margin21.1%24.0% medp25 20.2% · p75 35.3%below median
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-1.0%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity1.0%33.5% medp25 29.1% · p75 81.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-19 09:15 UTC#6ae26e54
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 09:17 UTCJob: 195b7d46