OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NORE57

Northern Spirits Ltd

Distillers & WineriesVerified

Northern Spirits has a debt-to-equity ratio of 1.4, indicating a moderate reliance on debt financing. The company's current ratio of 1.67 suggests it has sufficient short-term assets to cover its short-term liabilities, but its operating cash flow is negative at -67.4 million INR, which could signal potential liquidity challenges. The company's free cash flow of 215.8 million INR provides some cushion for operational flexibility. In terms of profitability, Northern Spirits reports a return on equity (ROE) of 18.73% and a return on assets (ROA) of 7.79%. These figures are relatively strong, but the company's operating income of 461.5 million INR and net income of 229.7 million INR suggest that it is not fully capitalizing on its gross profit of 1.84 billion INR. The company's operating margin is 2.37%, which is below the industry median of 3.5% for Distillers & Wineries, indicating potential inefficiencies in cost management. The company's revenue is concentrated in its distribution of alcoholic beverages, with no disclosed segment breakdown. Geographically, Northern Spirits has a presence in North and East India, but the exact revenue contribution from these regions is not specified. The company's reliance on a few major brand partners, such as Pernod Richard and Bacardi, could pose a concentration risk if any of these relationships were to change. Looking ahead, the company's revenue is expected to grow, but the exact rate is not specified. The company's capital expenditure of -12.79 million INR indicates a reduction in investment, which may affect long-term growth potential. The company's free cash flow of 215.8 million INR provides some flexibility for reinvestment or shareholder returns. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the need for careful liquidity management. The company's debt load of 1.71 billion INR is a significant portion of its total assets of 2.95 billion INR, which could limit its financial flexibility. Recent events and filings have not been disclosed in the provided data, so no specific recent developments can be analyzed. However, the company's financial snapshot and risk assessment suggest that it is managing its operations with a moderate level of debt and a focus on maintaining liquidity.

30-day price · NORE+23.36 (+21.8%)
Low$96.80High$139.00Close$130.35As of17 May, 00:00 UTC
Profile
CompanyNorthern Spirits Ltd
TickerNORE.BO
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryDistillers & Wineries
AI analysis

Business. Northern Spirits Limited imports and distributes a wide range of alcoholic beverages in India, operating as a distribution house with a presence in North and East India, and representing brands such as Pernod Richard, United Spirits, and Bacardi.

Classification. Northern Spirits is classified under the Consumer Non-Cyclicals economic sector, specifically in the Distillers & Wineries industry, with a confidence level of 0.92.

Northern Spirits has a debt-to-equity ratio of 1.4, indicating a moderate reliance on debt financing. The company's current ratio of 1.67 suggests it has sufficient short-term assets to cover its short-term liabilities, but its operating cash flow is negative at -67.4 million INR, which could signal potential liquidity challenges. The company's free cash flow of 215.8 million INR provides some cushion for operational flexibility. In terms of profitability, Northern Spirits reports a return on equity (ROE) of 18.73% and a return on assets (ROA) of 7.79%. These figures are relatively strong, but the company's operating income of 461.5 million INR and net income of 229.7 million INR suggest that it is not fully capitalizing on its gross profit of 1.84 billion INR. The company's operating margin is 2.37%, which is below the industry median of 3.5% for Distillers & Wineries, indicating potential inefficiencies in cost management. The company's revenue is concentrated in its distribution of alcoholic beverages, with no disclosed segment breakdown. Geographically, Northern Spirits has a presence in North and East India, but the exact revenue contribution from these regions is not specified. The company's reliance on a few major brand partners, such as Pernod Richard and Bacardi, could pose a concentration risk if any of these relationships were to change. Looking ahead, the company's revenue is expected to grow, but the exact rate is not specified. The company's capital expenditure of -12.79 million INR indicates a reduction in investment, which may affect long-term growth potential. The company's free cash flow of 215.8 million INR provides some flexibility for reinvestment or shareholder returns. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the need for careful liquidity management. The company's debt load of 1.71 billion INR is a significant portion of its total assets of 2.95 billion INR, which could limit its financial flexibility. Recent events and filings have not been disclosed in the provided data, so no specific recent developments can be analyzed. However, the company's financial snapshot and risk assessment suggest that it is managing its operations with a moderate level of debt and a focus on maintaining liquidity.
Key takeaways
  • Northern Spirits has a strong ROE of 18.73% but a lower operating margin than the industry median.
  • The company's liquidity is moderate, with a current ratio of 1.67 and a negative operating cash flow.
  • The company's debt-to-equity ratio of 1.4 indicates a moderate reliance on debt financing.
  • Northern Spirits' revenue is concentrated in the distribution of alcoholic beverages, with a presence in North and East India.
  • The company's free cash flow of 215.8 million INR provides some flexibility for reinvestment or shareholder returns.
  • The company's risk profile is characterized by a medium liquidity risk and a low dilution risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$19.43B
Gross profit$1.84B
Operating income$461.5M
Net income$229.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$67.4M
CapEx-$12.8M
Free cash flow$215.8M
Total assets$2.95B
Total liabilities$1.72B
Total equity$1.23B
Cash & equivalents
Long-term debt$1.71B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.23B
Net cash-$1.71B
Current ratio1.7
Debt/Equity1.4
ROA7.8%
ROE18.7%
Cash conversion-29.0%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
MetricNOREActivity
Op margin2.4%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin1.2%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin9.5%32.8% medp25 32.8% · p75 32.8%bottom quartile
CapEx / revenue-0.1%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity140.0%37.8% medp25 37.8% · p75 37.8%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 22:04 UTC#efdc4a0f
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 22:06 UTCJob: 408c335b