OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
8289$948.0057

Olympic Group Corp

Food Retail & DistributionVerified

Olympic Group Corp exhibits a capital structure with a debt-to-equity ratio of 1.21, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 0.71, suggesting potential short-term liquidity constraints. The company holds JPY 5.4 billion in cash and equivalents, but this is offset by JPY 30.7 billion in long-term debt, resulting in a net cash position that is negative. Profitability metrics for Olympic Group Corp are weak, with a return on equity (ROE) of 0.07% and a return on assets (ROA) of 0.03%, both significantly below typical benchmarks for the retail sector. The company's operating income of JPY 1.29 billion and net income of JPY 19 million reflect a narrow margin structure, with a gross profit margin of 38.5%. These figures suggest that the company is struggling to convert revenue into profit effectively. Geographically and segment-wise, Olympic Group Corp's revenue is concentrated in a single business segment, as disclosed in its financial statements. The company's operations are primarily localized within Japan, with no significant international revenue streams reported. This concentration increases exposure to domestic economic conditions and regulatory changes. The company's growth trajectory is mixed. While revenue for the latest period was reported at JPY 24.58 billion, this is below the analyst estimate of JPY 98.16 billion, indicating a significant shortfall. Looking ahead, the company is expected to face challenges in revenue growth, with no clear indicators of a turnaround in the near term. The high debt load and weak profitability suggest that organic growth may be constrained without significant operational improvements. Risk factors for Olympic Group Corp include liquidity constraints and a high debt-to-equity ratio, which could limit the company's ability to invest in growth opportunities or withstand economic downturns. The risk assessment indicates a medium liquidity risk, with the company's cash and equivalents insufficient to cover its long-term debt obligations. Dilution risk is currently low, but the company's financial structure leaves little room for error, and any additional debt or equity issuance could increase dilution pressure. Recent events and disclosures highlight the company's financial challenges. The latest earnings report showed a net loss, with an EPS of -165.34 JPY, and revenue significantly below analyst expectations. These results underscore the company's operational difficulties and raise concerns about its ability to maintain profitability in the coming periods.

30-day price · 8289+547.00 (+119.7%)
Low$455.00High$1151.00Close$1004.00As of16 May, 00:00 UTC
Profile
CompanyOlympic Group Corp
Ticker8289.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Olympic Group Corp operates in the Food & Drug Retailing sector, primarily generating revenue through the retail and distribution of food and drug products.

Classification. Olympic Group Corp is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Food Retail & Distribution industry with a confidence level of 0.92.

Olympic Group Corp exhibits a capital structure with a debt-to-equity ratio of 1.21, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 0.71, suggesting potential short-term liquidity constraints. The company holds JPY 5.4 billion in cash and equivalents, but this is offset by JPY 30.7 billion in long-term debt, resulting in a net cash position that is negative. Profitability metrics for Olympic Group Corp are weak, with a return on equity (ROE) of 0.07% and a return on assets (ROA) of 0.03%, both significantly below typical benchmarks for the retail sector. The company's operating income of JPY 1.29 billion and net income of JPY 19 million reflect a narrow margin structure, with a gross profit margin of 38.5%. These figures suggest that the company is struggling to convert revenue into profit effectively. Geographically and segment-wise, Olympic Group Corp's revenue is concentrated in a single business segment, as disclosed in its financial statements. The company's operations are primarily localized within Japan, with no significant international revenue streams reported. This concentration increases exposure to domestic economic conditions and regulatory changes. The company's growth trajectory is mixed. While revenue for the latest period was reported at JPY 24.58 billion, this is below the analyst estimate of JPY 98.16 billion, indicating a significant shortfall. Looking ahead, the company is expected to face challenges in revenue growth, with no clear indicators of a turnaround in the near term. The high debt load and weak profitability suggest that organic growth may be constrained without significant operational improvements. Risk factors for Olympic Group Corp include liquidity constraints and a high debt-to-equity ratio, which could limit the company's ability to invest in growth opportunities or withstand economic downturns. The risk assessment indicates a medium liquidity risk, with the company's cash and equivalents insufficient to cover its long-term debt obligations. Dilution risk is currently low, but the company's financial structure leaves little room for error, and any additional debt or equity issuance could increase dilution pressure. Recent events and disclosures highlight the company's financial challenges. The latest earnings report showed a net loss, with an EPS of -165.34 JPY, and revenue significantly below analyst expectations. These results underscore the company's operational difficulties and raise concerns about its ability to maintain profitability in the coming periods.
Key takeaways
  • Olympic Group Corp has a weak profitability profile, with ROE and ROA well below industry benchmarks.
  • The company's liquidity position is constrained, with a current ratio of 0.71 and a negative net cash position.
  • Revenue concentration in a single business segment and geographic market increases operational risk.
  • The company's high debt-to-equity ratio and weak earnings suggest limited capacity for growth or investment.
  • Recent financial results indicate a significant revenue shortfall and a net loss, raising concerns about future performance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$24.58B
Gross profit$9.46B
Operating income$129.0M
Net income$19.0M
R&D
SG&A
D&A
SBC
Operating cash flow$532.0M
CapEx
Free cash flow
Total assets$72.87B
Total liabilities$47.51B
Total equity$25.37B
Cash & equivalents$5.40B
Long-term debt$30.70B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$98.85B$1.46B$906.0M$358.0M
FY-3$91.98B$88.0M$108.0M-$1.48B
FY-2$90.94B-$636.0M-$477.0M-$1.17B
FY-1$98.64B-$307.0M-$67.0M$128.0M
FY0$98.16B-$3.49B-$3.80B-$2.88B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$64.21B$26.83B$3.51B
FY-3$64.96B$26.59B$2.93B
FY-2$65.00B$25.78B$2.96B
FY-1$69.72B$25.16B$4.18B
FY0$64.65B$21.06B$4.58B
PeriodOCFCapExFCFSBC
FY-4-$89.0M-$1.98B$358.0M
FY-3$966.0M-$3.12B-$1.48B
FY-2$1.78B-$2.36B-$1.17B
FY-1$649.0M-$1.62B$128.0M
FY0$3.45B-$763.0M-$2.88B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$24.58B$129.0M$19.0M
FQ-6$25.32B$73.0M-$13.0M
FQ-5$23.95B-$238.0M-$321.0M
FQ-4$24.78B-$271.0M$248.0M
FQ-3$24.45B-$162.0M-$310.0M
FQ-2$24.82B-$1.49B-$1.41B
FQ-1$24.50B-$803.0M-$799.0M
FQ0$24.39B-$1.03B-$1.28B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$72.87B$25.37B$5.40B
FQ-6$71.51B$25.33B$4.82B
FQ-5$73.01B$25.14B$5.50B
FQ-4$69.72B$25.16B$4.18B
FQ-3$70.84B$24.38B$5.45B
FQ-2$69.25B$23.02B$6.12B
FQ-1$67.71B$22.26B$4.35B
FQ0$64.65B$21.06B$4.58B
PeriodOCFCapExFCFSBC
FQ-7$532.0M
FQ-6$1.77B-$1.06B
FQ-5
FQ-4$649.0M-$1.62B
FQ-3
FQ-2$3.13B-$364.0M
FQ-1
FQ0$3.45B-$763.0M
Valuation
Market price$948.00
Market cap$21.78B
Enterprise value$47.07B
P/E1146.1
Reported non-GAAP P/E
EV/Revenue1.9
EV/Op income364.9
EV/OCF88.5
P/B0.9
P/Tangible book0.9
Tangible book$25.37B
Net cash-$25.30B
Current ratio0.7
Debt/Equity1.2
ROA0.0%
ROE0.1%
Cash conversion28.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 184 companies
Metric8289Activity
Op margin0.5%3.1% medp25 1.2% · p75 6.8%bottom quartile
Net margin0.1%2.0% medp25 0.7% · p75 4.1%bottom quartile
Gross margin38.5%26.1% medp25 17.2% · p75 32.0%top quartile
CapEx / revenue-2.5% medp25 -4.6% · p75 -1.4%
Debt / equity121.0%56.0% medp25 16.8% · p75 121.1%above median
Observations
IR observations
Last actual EPS-165.34 JPY
Last actual revenue98,157,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-14 00:38 UTC#6b0d149d
Market quoteclose JPY 986.00 · shares 0.02B diluted
no public URL
2026-05-14 00:39 UTC#23f9968b
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:06 UTCJob: ee3505a7