OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TCID$2880.0057

Mandom Indonesia Tbk PT

Personal ProductsVerified

Mandom Indonesia Tbk has a strong liquidity position, with a current ratio of 5.31, indicating that the company holds significantly more current assets than current liabilities. However, the company reported negative operating cash flow of -25,111,750,330 IDR, which raises concerns about its ability to fund operations from core business activities. The company's price-to-book ratio of 0.65 suggests that the market values the company at a discount to its book value, which may reflect concerns about asset quality or future earnings potential. Profitability metrics show mixed results. The company reported a net income of 15,299,884,350 IDR, but its operating income was negative at -8,921,590,740 IDR, indicating that operational costs exceeded revenues. Return on equity (ROE) is 0.85%, and return on assets (ROA) is 0.66%, both of which are below the industry median for personal products companies. These returns suggest that the company is not generating strong returns relative to its equity and asset base. The company operates in a single segment and derives revenue from both domestic and international markets. While the company's products are sold in multiple countries, including the United Arab Emirates, Malaysia, Japan, Thailand, and others, the financial data does not provide a breakdown of revenue by region. This lack of geographic segmentation makes it difficult to assess the company's exposure to regional economic fluctuations. Growth trajectory appears to be constrained. The company's operating income is negative, and while free cash flow is positive at 57,358,121,420 IDR, this is largely driven by capital expenditures of -62,959,108,770 IDR. The company's revenue of 2,146,553,443,740 IDR is substantial, but the negative operating income suggests that the company is not growing profitably. The outlook for the current fiscal year does not indicate a significant improvement in profitability. Risk factors include liquidity concerns, as the company has negative net cash after subtracting total debt. The liquidity risk is rated as medium, and the company's debt-to-equity ratio is 0.0, indicating that it is not currently leveraging debt to finance operations. However, the negative operating cash flow raises concerns about the company's ability to maintain liquidity without external financing. Recent events include the company's financial performance, as reflected in its latest financial statements. The company's operating income turned negative, and its operating cash flow is also negative, which may signal underlying operational challenges. The company's capital expenditures were significant, which may indicate investment in long-term growth, but the negative operating income suggests that these investments have not yet translated into profitability.

30-day price · TCID+230.00 (+8.7%)
Low$2610.00High$3050.00Close$2880.00As of17 May, 00:00 UTC
Profile
CompanyMandom Indonesia Tbk PT
TickerTCID.JK
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. PT Mandom Indonesia Tbk is an Indonesia-based company engaged in the manufacturing and trading of cosmetics, perfumes, cleansing materials, and plastic containers, with products sold in domestic and international markets.

Classification. Mandom Indonesia Tbk is classified under the Personal Products industry within the Consumer Non-Cyclicals economic sector, with a confidence level of 0.92.

Mandom Indonesia Tbk has a strong liquidity position, with a current ratio of 5.31, indicating that the company holds significantly more current assets than current liabilities. However, the company reported negative operating cash flow of -25,111,750,330 IDR, which raises concerns about its ability to fund operations from core business activities. The company's price-to-book ratio of 0.65 suggests that the market values the company at a discount to its book value, which may reflect concerns about asset quality or future earnings potential. Profitability metrics show mixed results. The company reported a net income of 15,299,884,350 IDR, but its operating income was negative at -8,921,590,740 IDR, indicating that operational costs exceeded revenues. Return on equity (ROE) is 0.85%, and return on assets (ROA) is 0.66%, both of which are below the industry median for personal products companies. These returns suggest that the company is not generating strong returns relative to its equity and asset base. The company operates in a single segment and derives revenue from both domestic and international markets. While the company's products are sold in multiple countries, including the United Arab Emirates, Malaysia, Japan, Thailand, and others, the financial data does not provide a breakdown of revenue by region. This lack of geographic segmentation makes it difficult to assess the company's exposure to regional economic fluctuations. Growth trajectory appears to be constrained. The company's operating income is negative, and while free cash flow is positive at 57,358,121,420 IDR, this is largely driven by capital expenditures of -62,959,108,770 IDR. The company's revenue of 2,146,553,443,740 IDR is substantial, but the negative operating income suggests that the company is not growing profitably. The outlook for the current fiscal year does not indicate a significant improvement in profitability. Risk factors include liquidity concerns, as the company has negative net cash after subtracting total debt. The liquidity risk is rated as medium, and the company's debt-to-equity ratio is 0.0, indicating that it is not currently leveraging debt to finance operations. However, the negative operating cash flow raises concerns about the company's ability to maintain liquidity without external financing. Recent events include the company's financial performance, as reflected in its latest financial statements. The company's operating income turned negative, and its operating cash flow is also negative, which may signal underlying operational challenges. The company's capital expenditures were significant, which may indicate investment in long-term growth, but the negative operating income suggests that these investments have not yet translated into profitability.
Key takeaways
  • Mandom Indonesia Tbk has a strong current ratio of 5.31, indicating robust short-term liquidity.
  • The company's operating income is negative, and its ROE and ROA are below industry medians, suggesting weak profitability.
  • The company's free cash flow is positive, but this is driven by capital expenditures rather than core operations.
  • The company's liquidity risk is rated as medium, and it has negative net cash after subtracting total debt.
  • The company's growth trajectory is constrained by negative operating income and lack of geographic revenue segmentation.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$2.15T
Gross profit$551.81B
Operating income-$8.92B
Net income$15.30B
R&D
SG&A
D&A
SBC
Operating cash flow-$25.11B
CapEx-$62.96B
Free cash flow$57.36B
Total assets$2.32T
Total liabilities$530.70B
Total equity$1.79T
Cash & equivalents
Long-term debt$8.08B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2880.00
Market cap$1.16T
Enterprise value$1.17T
P/E75.7
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income
EV/OCF
P/B0.7
P/Tangible book0.7
Tangible book$1.79T
Net cash-$8.08B
Current ratio5.3
Debt/Equity0.0
ROA0.7%
ROE0.9%
Cash conversion-1.6%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
MetricTCIDActivity
Op margin-0.4%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin0.7%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin25.7%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-2.9%-2.3% medp25 -4.4% · p75 -1.1%below median
Debt / equity0.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:05 UTC#eaef63dc
Market quoteclose IDR 2880.00 · shares 0.40B diluted
no public URL
2026-05-10 06:05 UTC#2b70d10a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:07 UTCJob: 5a59afb0