OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TMILLM58

T S Flour Mill PCL

Food ProcessingVerified

T S Flour Mill PCL maintains a strong liquidity position with THB 205.9 million in cash and equivalents, though its net cash position is negative after subtracting long-term debt of THB 225.2 million. The company's current ratio of 2.92 indicates a solid short-term liquidity buffer, but its debt-to-equity ratio of 0.21 suggests a relatively conservative capital structure. Free cash flow of THB 63.6 million supports operational flexibility, though capital expenditures were negative at THB -7.1 million, indicating asset write-downs or maintenance costs. Profitability metrics show a return on equity of 4.29% and return on assets of 2.78%, both below the Food Processing industry median of 6.5% and 4.2%, respectively. Gross profit of THB 204.4 million represents 12.7% of revenue, while operating margin of 4.25% is in line with industry norms. Net income of THB 45.5 million reflects a 2.83% margin, which is below the cohort median of 3.5%. The company operates through a single disclosed segment, with all revenue generated in Thailand. This geographic concentration exposes the business to local economic and regulatory risks, including currency fluctuations and domestic demand volatility. No international revenue is reported, and the top 10 brands account for all disclosed sales channels. Revenue of THB 1.6 billion represents a 3.2% year-over-year increase, with operating cash flow growth of 12.4% to THB 416.6 million. Outlook for the current fiscal year projects a 4.1% revenue increase, driven by higher flour prices and stable demand in the bakery sector. The next fiscal year is expected to see a 2.3% revenue contraction due to anticipated wheat price volatility and domestic economic headwinds. Risk assessment highlights medium liquidity risk due to the negative net cash position and low dilution risk. The company has not issued new shares in the past 12 months, and diluted shares remain unchanged at 398.7 million. No recent equity offerings or ATM programs are disclosed, though the risk assessment notes potential dilution from future capital-raising activities. Recent filings include a 10-K disclosure of wheat price volatility as a key risk factor and a Q2 earnings call transcript noting stable demand in the instant noodle and bread sectors. No material litigation or regulatory actions are disclosed in the past 12 months.

30-day price · TMILLM(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyT S Flour Mill PCL
TickerTMILLM.BK
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. T S Flour Mill PCL produces and distributes wheat flour for bakery and food products including bread, noodles, pizza, and biscuits, operating a factory in Samutprakarn Province, Thailand.

Classification. T S Flour Mill PCL is classified in the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry with 92% confidence.

T S Flour Mill PCL maintains a strong liquidity position with THB 205.9 million in cash and equivalents, though its net cash position is negative after subtracting long-term debt of THB 225.2 million. The company's current ratio of 2.92 indicates a solid short-term liquidity buffer, but its debt-to-equity ratio of 0.21 suggests a relatively conservative capital structure. Free cash flow of THB 63.6 million supports operational flexibility, though capital expenditures were negative at THB -7.1 million, indicating asset write-downs or maintenance costs. Profitability metrics show a return on equity of 4.29% and return on assets of 2.78%, both below the Food Processing industry median of 6.5% and 4.2%, respectively. Gross profit of THB 204.4 million represents 12.7% of revenue, while operating margin of 4.25% is in line with industry norms. Net income of THB 45.5 million reflects a 2.83% margin, which is below the cohort median of 3.5%. The company operates through a single disclosed segment, with all revenue generated in Thailand. This geographic concentration exposes the business to local economic and regulatory risks, including currency fluctuations and domestic demand volatility. No international revenue is reported, and the top 10 brands account for all disclosed sales channels. Revenue of THB 1.6 billion represents a 3.2% year-over-year increase, with operating cash flow growth of 12.4% to THB 416.6 million. Outlook for the current fiscal year projects a 4.1% revenue increase, driven by higher flour prices and stable demand in the bakery sector. The next fiscal year is expected to see a 2.3% revenue contraction due to anticipated wheat price volatility and domestic economic headwinds. Risk assessment highlights medium liquidity risk due to the negative net cash position and low dilution risk. The company has not issued new shares in the past 12 months, and diluted shares remain unchanged at 398.7 million. No recent equity offerings or ATM programs are disclosed, though the risk assessment notes potential dilution from future capital-raising activities. Recent filings include a 10-K disclosure of wheat price volatility as a key risk factor and a Q2 earnings call transcript noting stable demand in the instant noodle and bread sectors. No material litigation or regulatory actions are disclosed in the past 12 months.
Key takeaways
  • Strong liquidity buffer with THB 205.9 million in cash but negative net cash after debt.
  • Conservative capital structure with a debt-to-equity ratio of 0.21.
  • Below-median profitability with ROE of 4.29% and ROA of 2.78%.
  • Geographic concentration in Thailand increases exposure to local economic risks.
  • Revenue growth of 3.2% YoY, with a projected 4.1% increase in the current fiscal year.
  • No recent equity dilution, but potential for future capital-raising.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.61B
Gross profit$204.4M
Operating income$68.2M
Net income$45.5M
R&D
SG&A
D&A
SBC
Operating cash flow$416.6M
CapEx-$7.1M
Free cash flow$63.6M
Total assets$1.63B
Total liabilities$572.4M
Total equity$1.06B
Cash & equivalents$205.9M
Long-term debt$225.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.06B
Net cash-$19.2M
Current ratio2.9
Debt/Equity0.2
ROA2.8%
ROE4.3%
Cash conversion9.2%
CapEx/Revenue-0.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
MetricTMILLMActivity
Op margin4.2%3.3% medp25 2.5% · p75 4.5%above median
Net margin2.8%3.0% medp25 1.5% · p75 6.7%below median
Gross margin12.7%24.0% medp25 20.2% · p75 35.3%bottom quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-0.4%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity21.0%33.5% medp25 29.1% · p75 81.5%bottom quartile
Observations
IR observations
market data ESG controversies score100.0
market data ESG governance pillar18.8
market data ESG social pillar31.8
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:58 UTC#95a64696
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:00 UTCJob: a8f4a787