OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TNPM59

Thanapiriya PCL

Food Retail & DistributionVerified

Thanapiriya maintains a conservative capital structure with a debt-to-equity ratio of 0.13, indicating limited leverage. The company's liquidity position is mixed, with a current ratio of 2.01 but only THB 150,050 in cash and equivalents, which is significantly lower than its long-term debt of THB 178,332,480. This results in a net cash negative position after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 16.04% and a return on assets (ROA) of 11.76%, both exceeding the typical thresholds for the Food Retail & Distribution industry. The company's operating margin of 8.64% (calculated from operating income of THB 267,207,280 on revenue of THB 3,090,944,000) is robust, suggesting efficient cost management and pricing power. Geographically, Thanapiriya is concentrated in Thailand, with 49 supermarket branches and one wholesale center. The company's revenue is entirely derived from domestic operations, making it highly sensitive to local economic conditions and consumer spending trends. The company's growth trajectory is modest, with no specific revenue growth projections provided in the input data. However, the operating cash flow of THB 267,071,410 and free cash flow of THB 68,756,740 suggest the company has the capacity to fund operations and potentially reinvest in the business. Risk factors include medium liquidity risk due to the net cash negative position and the absence of significant cash reserves. The company's dilution risk is low, as there is no indication of share buybacks or new equity issuance in the near term. The risk assessment also notes that capital expenditures are negative, indicating asset disposals or reduced investment in physical infrastructure. Recent events include analyst estimates that are uniformly positive, with a mean price target of 3.60 THB and a mean recommendation of 1.00 (strong buy). This consensus suggests confidence in the company's current valuation and future prospects.

30-day price · TNPM(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyThanapiriya PCL
TickerTNPM.BK
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Thanapiriya Public Company Limited operates retail and wholesale superstores in Thailand, generating revenue through the sale of household products, personal care items, drinks, dried food, cosmetics, supplements, and baby care products.

Classification. Thanapiriya is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Food Retail & Distribution industry with a confidence level of 0.92.

Thanapiriya maintains a conservative capital structure with a debt-to-equity ratio of 0.13, indicating limited leverage. The company's liquidity position is mixed, with a current ratio of 2.01 but only THB 150,050 in cash and equivalents, which is significantly lower than its long-term debt of THB 178,332,480. This results in a net cash negative position after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 16.04% and a return on assets (ROA) of 11.76%, both exceeding the typical thresholds for the Food Retail & Distribution industry. The company's operating margin of 8.64% (calculated from operating income of THB 267,207,280 on revenue of THB 3,090,944,000) is robust, suggesting efficient cost management and pricing power. Geographically, Thanapiriya is concentrated in Thailand, with 49 supermarket branches and one wholesale center. The company's revenue is entirely derived from domestic operations, making it highly sensitive to local economic conditions and consumer spending trends. The company's growth trajectory is modest, with no specific revenue growth projections provided in the input data. However, the operating cash flow of THB 267,071,410 and free cash flow of THB 68,756,740 suggest the company has the capacity to fund operations and potentially reinvest in the business. Risk factors include medium liquidity risk due to the net cash negative position and the absence of significant cash reserves. The company's dilution risk is low, as there is no indication of share buybacks or new equity issuance in the near term. The risk assessment also notes that capital expenditures are negative, indicating asset disposals or reduced investment in physical infrastructure. Recent events include analyst estimates that are uniformly positive, with a mean price target of 3.60 THB and a mean recommendation of 1.00 (strong buy). This consensus suggests confidence in the company's current valuation and future prospects.
Key takeaways
  • Thanapiriya has a strong ROE of 16.04% and ROA of 11.76%, indicating efficient use of equity and assets.
  • The company's debt-to-equity ratio of 0.13 suggests a conservative capital structure with limited leverage.
  • Thanapiriya's liquidity position is mixed, with a current ratio of 2.01 but a net cash negative position after subtracting total debt.
  • Analysts are uniformly positive, with a mean price target of 3.60 THB and a strong buy recommendation.
  • The company's operations are entirely concentrated in Thailand, making it highly sensitive to local economic conditions.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$3.09B
Gross profit$565.0M
Operating income$267.2M
Net income$212.6M
R&D
SG&A
D&A
SBC
Operating cash flow$267.1M
CapEx-$124.6M
Free cash flow$68.8M
Total assets$1.81B
Total liabilities$483.1M
Total equity$1.32B
Cash & equivalents$150.1k
Long-term debt$178.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.32B
Net cash-$178.2M
Current ratio2.0
Debt/Equity0.1
ROA11.8%
ROE16.0%
Cash conversion1.3%
CapEx/Revenue-4.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
MetricTNPMActivity
Op margin8.6%2.8% medp25 0.9% · p75 5.9%top quartile
Net margin6.9%1.8% medp25 0.3% · p75 3.6%top quartile
Gross margin18.3%24.1% medp25 13.8% · p75 31.4%below median
CapEx / revenue-4.0%-2.0% medp25 -3.8% · p75 -1.0%bottom quartile
Debt / equity13.0%56.0% medp25 14.0% · p75 113.8%bottom quartile
Observations
IR observations
Mean price target3.60 THB
Median price target3.60 THB
High price target3.60 THB
Low price target3.60 THB
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.25 THB
Last actual EPS0.27 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:19 UTC#2f9f51f3
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:21 UTCJob: 2ca87369