OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TNR57

Thai Nippon Rubber Industry PCL

Personal ProductsVerified

Thai Nippon Rubber Industry PCL maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.33, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.59, suggesting it can cover its short-term obligations with its current assets. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, the company's return on equity (ROE) of 8.52% and return on assets (ROA) of 4.89% are below the industry median for personal care products, indicating that it is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company's revenue is concentrated in a few key markets, with a significant portion derived from the healthcare and industrial sectors. This concentration increases exposure to sector-specific risks, such as regulatory changes or shifts in demand. The company does not disclose detailed geographic revenue breakdowns, but its operations are primarily based in Thailand. Looking ahead, the company's growth trajectory appears modest. Based on recent financial performance and analyst estimates, revenue is expected to remain relatively flat in the next fiscal year. The company's operating cash flow of 151.7 million THB and free cash flow of 92.3 million THB suggest it has the capacity to fund operations and potentially invest in growth initiatives, but capital expenditures have been negative in recent periods, indicating a reduction in investment. The company faces several risk factors, including liquidity constraints and the potential for dilution. While the risk of dilution is currently assessed as low, the company's negative net cash position and reliance on debt financing could increase the likelihood of future equity issuance. Additionally, the company's exposure to the healthcare and industrial sectors makes it vulnerable to macroeconomic and regulatory shifts. Recent filings and transcripts indicate that the company has been focused on cost optimization and maintaining operational efficiency. Management has also emphasized the importance of expanding its product portfolio to meet evolving consumer needs. However, no major strategic initiatives or capital-raising events have been disclosed in the latest reports.

30-day price · TNR+0.16 (+3.3%)
Low$4.72High$5.00Close$5.00As of12 May, 00:00 UTC
Profile
CompanyThai Nippon Rubber Industry PCL
TickerTNR.BK
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Thai Nippon Rubber Industry PCL produces and distributes personal care products, including rubber gloves and other protective wear, primarily for the healthcare and industrial sectors.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry with a confidence level of 0.92.

Thai Nippon Rubber Industry PCL maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.33, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.59, suggesting it can cover its short-term obligations with its current assets. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, the company's return on equity (ROE) of 8.52% and return on assets (ROA) of 4.89% are below the industry median for personal care products, indicating that it is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company's revenue is concentrated in a few key markets, with a significant portion derived from the healthcare and industrial sectors. This concentration increases exposure to sector-specific risks, such as regulatory changes or shifts in demand. The company does not disclose detailed geographic revenue breakdowns, but its operations are primarily based in Thailand. Looking ahead, the company's growth trajectory appears modest. Based on recent financial performance and analyst estimates, revenue is expected to remain relatively flat in the next fiscal year. The company's operating cash flow of 151.7 million THB and free cash flow of 92.3 million THB suggest it has the capacity to fund operations and potentially invest in growth initiatives, but capital expenditures have been negative in recent periods, indicating a reduction in investment. The company faces several risk factors, including liquidity constraints and the potential for dilution. While the risk of dilution is currently assessed as low, the company's negative net cash position and reliance on debt financing could increase the likelihood of future equity issuance. Additionally, the company's exposure to the healthcare and industrial sectors makes it vulnerable to macroeconomic and regulatory shifts. Recent filings and transcripts indicate that the company has been focused on cost optimization and maintaining operational efficiency. Management has also emphasized the importance of expanding its product portfolio to meet evolving consumer needs. However, no major strategic initiatives or capital-raising events have been disclosed in the latest reports.
Key takeaways
  • Thai Nippon Rubber Industry PCL has a conservative capital structure with a debt-to-equity ratio of 0.33.
  • The company's ROE of 8.52% and ROA of 4.89% are below the industry median, indicating underperformance in capital efficiency.
  • Revenue is concentrated in the healthcare and industrial sectors, increasing exposure to sector-specific risks.
  • The company's liquidity position is moderate, with a current ratio of 1.59, but it has a negative net cash position after subtracting total debt.
  • Growth is expected to be modest, with revenue projected to remain relatively flat in the next fiscal year.
  • The company faces potential liquidity constraints and is exposed to macroeconomic and regulatory risks in its key markets.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$468.9M
Gross profit$152.7M
Operating income$99.0M
Net income$89.4M
R&D
SG&A
D&A
SBC
Operating cash flow$151.7M
CapEx-$22.1M
Free cash flow$92.3M
Total assets$1.83B
Total liabilities$778.0M
Total equity$1.05B
Cash & equivalents$110.7M
Long-term debt$350.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.65B-$562.5M-$464.8M-$490.6M
FY-3$1.98B$308.9M$262.3M$156.0M
FY-2$1.96B$242.8M$202.0M$55.3M
FY-1$2.10B$656.2M$533.0M$282.1M
FY0$1.84B$182.1M$134.0M-$61.7M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.60B$720.3M
FY-3$1.77B$934.3M$68.7M
FY-2$1.80B$960.5M
FY-1$2.19B$1.33B
FY0$2.53B$1.23B
PeriodOCFCapExFCFSBC
FY-4$70.7M-$81.4M-$490.6M
FY-3$270.5M-$147.1M$156.0M
FY-2$297.6M-$86.2M$55.3M
FY-1$371.1M-$197.4M$282.1M
FY0$162.7M-$117.0M-$61.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$468.9M$99.0M$89.4M$92.3M
FQ-6$550.6M$451.5M$355.3M$307.2M
FQ-5$558.0M$27.3M$18.1M-$82.1M
FQ-4$523.8M$78.3M$70.2M$39.8M
FQ-3$434.6M$58.6M$43.3M$39.0M
FQ-2$482.8M$53.6M$40.6M$46.7M
FQ-1$446.6M$63.1M$47.8M$49.9M
FQ0$479.6M$6.8M$2.3M-$47.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.83B$1.05B$110.7M
FQ-6$2.18B$1.33B$43.8M
FQ-5$2.26B$1.26B$158.8M
FQ-4$2.19B$1.33B$128.7M
FQ-3$2.38B$1.37B$306.5M
FQ-2$2.57B$1.26B$374.4M
FQ-1$2.59B$1.31B$364.9M
FQ0$2.53B$1.23B$355.5M
PeriodOCFCapExFCFSBC
FQ-7$151.7M-$22.1M$92.3M
FQ-6$168.5M-$95.4M$307.2M
FQ-5$233.0M-$136.0M-$82.1M
FQ-4$371.1M-$197.4M$39.8M
FQ-3$43.2M-$36.0M$39.0M
FQ-2$51.6M-$63.0M$46.7M
FQ-1$84.9M-$95.4M$49.9M
FQ0$162.7M-$117.0M-$47.4M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.05B
Net cash-$239.4M
Current ratio1.6
Debt/Equity0.3
ROA4.9%
ROE8.5%
Cash conversion1.7%
CapEx/Revenue-4.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 185 companies
MetricTNRActivity
Op margin21.1%6.0% medp25 0.5% · p75 12.6%top quartile
Net margin19.1%5.2% medp25 0.5% · p75 10.9%top quartile
Gross margin32.6%43.2% medp25 26.0% · p75 61.0%below median
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-4.7%-3.0% medp25 -5.5% · p75 -1.3%below median
Debt / equity33.0%13.3% medp25 2.5% · p75 55.2%above median
Observations
IR observations
Last actual EPS0.40 THB
Last actual revenue1,293,931,000 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:00 UTC#ea8d542c
Market quoteclose THB 4.98 · shares 0.30B diluted
no public URL
2026-05-12 01:00 UTC#b8b2c77b
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 18:10 UTCJob: 3772da63