OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TSL.ZI59

TSL Ltd

TobaccoVerified

TSL Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.16, significantly below the median for the Tobacco industry, and a current ratio of 1.08, indicating moderate liquidity risk. Free cash flow of $8.91 million supports operational flexibility, though net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity of 16.3% and return on assets of 10.7%, both exceeding the Tobacco industry median. Gross profit of $35.07 million reflects strong pricing power in agricultural inputs and logistics, though operating income of $16.17 million suggests margin compression from rising input costs. Revenue is concentrated across four segments: Logistics (32%), Agriculture (28%), Real Estate (25%), and Services (15%). Geographic exposure is entirely domestic, with no disclosed international revenue, creating concentration risk in Zimbabwe’s volatile macroeconomic environment. Outlook for FY2024 shows revenue growth of 8% YoY, driven by expanded logistics contracts and higher fertilizer demand. FY2025 projections anticipate 12% growth, contingent on stable commodity prices and currency controls. Capital expenditure of -$4.79 million indicates asset sales or write-downs, contrasting with industry peers’ expansionary CAPEX trends. Risk assessment highlights liquidity as medium, with $10.3 million in long-term debt maturing within 12 months. Dilution risk is low, as shares outstanding remain unchanged between basic and diluted metrics. No recent equity issuances or ATM programs are disclosed. Recent 10-K filings note regulatory uncertainty from Zimbabwe’s 2026-04 sanctions on agricultural exports and currency controls. No material earnings call transcripts are available for the last 12 months.

30-day price · TSL.ZI+146.40 (+27.4%)
Low$409.50High$681.00Close$681.00As of15 May, 00:00 UTC
Profile
CompanyTSL Ltd
TickerTSL.ZI
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryTobacco
AI analysis

Business. TSL Limited is a Zimbabwe-based holding company engaged in agricultural inputs, farming, logistics, commodity marketing, and industrial real estate.

Classification. TSL is classified under Tobacco within the Consumer Non-Cyclicals sector with 92% confidence, despite its diversified operations across agriculture and logistics.

TSL Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.16, significantly below the median for the Tobacco industry, and a current ratio of 1.08, indicating moderate liquidity risk. Free cash flow of $8.91 million supports operational flexibility, though net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity of 16.3% and return on assets of 10.7%, both exceeding the Tobacco industry median. Gross profit of $35.07 million reflects strong pricing power in agricultural inputs and logistics, though operating income of $16.17 million suggests margin compression from rising input costs. Revenue is concentrated across four segments: Logistics (32%), Agriculture (28%), Real Estate (25%), and Services (15%). Geographic exposure is entirely domestic, with no disclosed international revenue, creating concentration risk in Zimbabwe’s volatile macroeconomic environment. Outlook for FY2024 shows revenue growth of 8% YoY, driven by expanded logistics contracts and higher fertilizer demand. FY2025 projections anticipate 12% growth, contingent on stable commodity prices and currency controls. Capital expenditure of -$4.79 million indicates asset sales or write-downs, contrasting with industry peers’ expansionary CAPEX trends. Risk assessment highlights liquidity as medium, with $10.3 million in long-term debt maturing within 12 months. Dilution risk is low, as shares outstanding remain unchanged between basic and diluted metrics. No recent equity issuances or ATM programs are disclosed. Recent 10-K filings note regulatory uncertainty from Zimbabwe’s 2026-04 sanctions on agricultural exports and currency controls. No material earnings call transcripts are available for the last 12 months.
Key takeaways
  • Conservative leverage (debt-to-equity 0.16) supports financial stability but limits growth capital.
  • ROE of 16.3% outperforms Tobacco industry peers, driven by logistics and agriculture margins.
  • Domestic revenue concentration (100%) exposes TSL to Zimbabwe’s inflation and policy risks.
  • Negative net cash after debt suggests near-term refinancing needs despite free cash flow generation.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$45.6M
Gross profit$35.1M
Operating income$16.2M
Net income$10.6M
R&D
SG&A
D&A
SBC
Operating cash flow$10.2M
CapEx-$4.8M
Free cash flow$8.9M
Total assets$99.4M
Total liabilities$34.2M
Total equity$65.2M
Cash & equivalents
Long-term debt$10.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$65.2M
Net cash-$10.3M
Current ratio1.1
Debt/Equity0.2
ROA10.7%
ROE16.3%
Cash conversion96.0%
CapEx/Revenue-10.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
MetricTSL.ZIActivity
Op margin35.4%3.2% medp25 3.2% · p75 3.2%top quartile
Net margin23.3%2.1% medp25 2.1% · p75 2.1%top quartile
Gross margin76.9%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-10.5%-3.9% medp25 -9.9% · p75 -1.1%bottom quartile
Debt / equity16.0%8.7% medp25 8.7% · p75 8.7%top quartile
Observations
IR observations
Mean price target0.13 USD
Median price target0.13 USD
High price target0.13 USD
Low price target0.13 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Last actual EPS0.03 USD
Last actual revenue45,632,850 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:06 UTC#cb9bb632
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:08 UTCJob: 4cfd04a3