OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
UNSP57

Bakrie Sumatera Plantations Tbk PT

Fishing & FarmingVerified

The company's capital structure is highly leveraged, with total liabilities of IDR 875.86 billion and total equity of -IDR 527.06 billion, resulting in a debt-to-equity ratio of -0.89. Despite a negative equity position, the company maintains a cash and equivalents balance of IDR 63.99 billion, but this is insufficient to cover the operating cash flow of IDR 383.99 billion, which is partially offset by a negative free cash flow of -IDR 171.43 billion. The liquidity position is further constrained by a current ratio of 0.11, indicating significant short-term liquidity risk. Profitability metrics show a weak return on assets of 0.46% and a negative return on equity of -0.31%, both of which are below the industry median for the Fishing & Farming sector. The company's operating income of IDR 383.75 billion is supported by a gross profit of IDR 757.17 billion, but the net income of only IDR 16.15 billion suggests high operating and financial costs. The company's revenue is distributed across three segments: Palm oil and derivatives, Rubber, and Oleochemicals. The Palm oil and derivatives segment is the largest contributor, followed by the Rubber and Oleochemicals segments. The geographic exposure is primarily concentrated in Indonesia, with no significant international revenue disclosed. The company's growth trajectory is mixed, with a revenue of IDR 255.73 billion in the latest period. The outlook for the current fiscal year is uncertain, with no clear direction provided. The capital expenditure of -IDR 349.45 billion indicates a reduction in investment, which may affect long-term growth potential. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential liquidity constraints. The dilution risk is low, but the company's negative equity position and high leverage increase the potential for dilution in the future. Recent events include the company's 2023 annual report, which provides insights into its financial performance and strategic direction. The report highlights the company's focus on improving profitability and managing debt levels. No significant regulatory or geopolitical events have been disclosed that would impact the company's operations in the near term.

30-day price · UNSP-4.00 (-1.2%)
Low$300.00High$450.00Close$318.00As of17 May, 00:00 UTC
Profile
CompanyBakrie Sumatera Plantations Tbk PT
TickerUNSP.JK
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Bakrie Sumatera Plantations Tbk operates in the palm oil, rubber, and oleochemicals sectors, generating revenue through the development, processing, and sale of agricultural and industrial products.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with a confidence level of 0.92.

The company's capital structure is highly leveraged, with total liabilities of IDR 875.86 billion and total equity of -IDR 527.06 billion, resulting in a debt-to-equity ratio of -0.89. Despite a negative equity position, the company maintains a cash and equivalents balance of IDR 63.99 billion, but this is insufficient to cover the operating cash flow of IDR 383.99 billion, which is partially offset by a negative free cash flow of -IDR 171.43 billion. The liquidity position is further constrained by a current ratio of 0.11, indicating significant short-term liquidity risk. Profitability metrics show a weak return on assets of 0.46% and a negative return on equity of -0.31%, both of which are below the industry median for the Fishing & Farming sector. The company's operating income of IDR 383.75 billion is supported by a gross profit of IDR 757.17 billion, but the net income of only IDR 16.15 billion suggests high operating and financial costs. The company's revenue is distributed across three segments: Palm oil and derivatives, Rubber, and Oleochemicals. The Palm oil and derivatives segment is the largest contributor, followed by the Rubber and Oleochemicals segments. The geographic exposure is primarily concentrated in Indonesia, with no significant international revenue disclosed. The company's growth trajectory is mixed, with a revenue of IDR 255.73 billion in the latest period. The outlook for the current fiscal year is uncertain, with no clear direction provided. The capital expenditure of -IDR 349.45 billion indicates a reduction in investment, which may affect long-term growth potential. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential liquidity constraints. The dilution risk is low, but the company's negative equity position and high leverage increase the potential for dilution in the future. Recent events include the company's 2023 annual report, which provides insights into its financial performance and strategic direction. The report highlights the company's focus on improving profitability and managing debt levels. No significant regulatory or geopolitical events have been disclosed that would impact the company's operations in the near term.
Key takeaways
  • The company has a highly leveraged capital structure with a negative equity position and a debt-to-equity ratio of -0.89.
  • Profitability is weak, with a return on assets of 0.46% and a negative return on equity of -0.31%.
  • Revenue is concentrated in Indonesia, with no significant international exposure.
  • The company's growth trajectory is uncertain, with a reduction in capital expenditure and no clear direction for the current fiscal year.
  • Liquidity risk is medium, and the company's negative net cash position is a key flag.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$2.56T
Gross profit$757.17B
Operating income$383.75B
Net income$16.15B
R&D
SG&A
D&A
SBC
Operating cash flow$384.00B
CapEx-$349.45B
Free cash flow-$171.43B
Total assets$3.49T
Total liabilities$8.76T
Total equity-$5.27T
Cash & equivalents$63.99B
Long-term debt$4.67T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$5.27T
Net cash-$4.61T
Current ratio0.1
Debt/Equity-0.9
ROA0.5%
ROE-0.3%
Cash conversion23.8%
CapEx/Revenue-13.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
MetricUNSPActivity
Op margin15.0%3.2% medp25 3.2% · p75 3.2%top quartile
Net margin0.6%2.1% medp25 2.1% · p75 2.1%bottom quartile
Gross margin29.6%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-13.7%-3.9% medp25 -9.9% · p75 -1.1%bottom quartile
Debt / equity-89.0%8.7% medp25 8.7% · p75 8.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:36 UTC#8cdf2ab6
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:39 UTCJob: 43be0433